Laporan Laba Rugi (TTM)
Laporan Laba Rugi Levi Strauss & Co. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 11-29 |
2021 02-28 |
2021 05-30 |
2021 08-29 |
2021 11-28 |
2022 02-27 |
2022 05-29 |
2022 08-28 |
2022 11-27 |
2023 02-26 |
2023 05-28 |
2023 08-27 |
2023 11-26 |
2024 02-25 |
2024 05-26 |
2024 08-25 |
2024 12-01 |
2025 03-02 |
2025 06-01 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,453 | 4,252 | 5,031 | 5,465 | 5,764 | 6,050 | 6,245 | 6,265 | 6,169 | 6,266 | 6,132 | 6,125 | 6,179 | 5,970 | 5,992 | 5,998 | 6,355 | 6,402 | 6,489 |
| Change (%) | -4.50 | 18.31 | 8.64 | 5.47 | 4.96 | 3.23 | 0.31 | -1.53 | 1.58 | -2.14 | -0.10 | 0.88 | -3.38 | 0.37 | 0.10 | 5.96 | 0.73 | 1.36 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 2,057 | 1,902 | 2,208 | 2,351 | 2,417 | 2,536 | 2,603 | 2,625 | 2,620 | 2,717 | 2,655 | 2,669 | 2,663 | 2,527 | 2,501 | 2,436 | 2,539 | 2,508 | 2,522 |
| Change (%) | -7.56 | 16.09 | 6.46 | 2.83 | 4.92 | 2.65 | 0.83 | -0.20 | 3.71 | -2.29 | 0.52 | -0.20 | -5.11 | -1.04 | -2.62 | 4.27 | -1.23 | 0.55 | |
| % of Revenue | 46.21 | 44.73 | 43.89 | 43.01 | 41.94 | 41.92 | 41.69 | 41.90 | 42.47 | 43.36 | 43.30 | 43.57 | 43.10 | 42.33 | 41.74 | 40.60 | 39.96 | 39.18 | 38.87 |
| Gross Operating Profit | 2,395 | 2,350 | 2,822 | 3,114 | 3,347 | 3,514 | 3,642 | 3,640 | 3,549 | 3,549 | 3,477 | 3,457 | 3,516 | 3,443 | 3,491 | 3,563 | 3,816 | 3,894 | 3,967 |
| Change (%) | -1.88 | 20.10 | 10.34 | 7.46 | 5.00 | 3.64 | -0.05 | -2.50 | 0.00 | -2.03 | -0.58 | 1.71 | -2.06 | 1.40 | 2.04 | 7.11 | 2.04 | 1.89 | |
| % of Revenue | 53.79 | 55.27 | 56.11 | 56.99 | 58.06 | 58.08 | 58.31 | 58.10 | 57.53 | 56.64 | 56.70 | 56.43 | 56.90 | 57.67 | 58.26 | 59.40 | 60.04 | 60.82 | 61.13 |
| SG&A | 2,324 | 2,184 | 2,365 | 2,523 | 2,660 | 2,742 | 2,819 | 2,838 | 2,882 | 2,888 | 2,935 | 2,968 | 2,961 | 2,937 | 2,922 | 2,992 | 3,162 | 3,173 | 3,205 |
| Change (%) | -6.03 | 8.30 | 6.67 | 5.46 | 3.07 | 2.79 | 0.69 | 1.53 | 0.20 | 1.65 | 1.11 | -0.23 | -0.82 | -0.50 | 2.38 | 5.71 | 0.34 | 1.00 | |
| % of Revenue | 52.19 | 51.36 | 47.01 | 46.16 | 46.16 | 45.33 | 45.14 | 45.30 | 46.71 | 46.08 | 47.87 | 48.45 | 47.92 | 49.19 | 48.76 | 49.87 | 49.76 | 49.57 | 49.39 |
| R&D | |||||||||||||||||||
| Change (%) | |||||||||||||||||||
| % of Revenue | |||||||||||||||||||
| OpEx | 4,381 | 4,086 | 4,573 | 4,873 | 5,078 | 5,278 | 5,422 | 5,463 | 5,501 | 5,604 | 5,590 | 5,636 | 5,624 | 5,464 | 5,423 | 5,427 | 5,702 | 5,682 | 5,727 |
| Change (%) | -6.75 | 11.93 | 6.57 | 4.19 | 3.95 | 2.73 | 0.75 | 0.70 | 1.87 | -0.26 | 0.83 | -0.21 | -2.85 | -0.75 | 0.07 | 5.06 | -0.36 | 0.80 | |
| % of Revenue | 98.40 | 96.09 | 90.91 | 89.17 | 88.09 | 87.24 | 86.82 | 87.20 | 89.18 | 89.44 | 91.17 | 92.02 | 91.02 | 91.52 | 90.50 | 90.48 | 89.72 | 88.75 | 88.26 |
| Operating Income | 71 | 166 | 457 | 592 | 686 | 772 | 823 | 802 | 667 | 661 | 542 | 520 | 555 | 506 | 569 | 571 | 654 | 720 | 762 |
| Change (%) | 133.62 | 175.02 | 29.34 | 15.98 | 12.46 | 6.64 | -2.59 | -16.77 | -0.87 | -18.10 | -4.08 | 6.77 | -8.71 | 12.40 | 0.32 | 14.43 | 10.24 | 5.79 | |
| % of Revenue | 1.60 | 3.91 | 9.09 | 10.83 | 11.91 | 12.76 | 13.18 | 12.80 | 10.82 | 10.56 | 8.83 | 8.48 | 8.98 | 8.48 | 9.50 | 9.52 | 10.28 | 11.25 | 11.74 |
| Interest Expense | -82 | -89 | -98 | -87 | -73 | -56 | -38 | -28 | -26 | -32 | -41 | -45 | -46 | -45 | -42 | -41 | -42 | -43 | -44 |
| Change (%) | 8.09 | 9.78 | -10.58 | -16.41 | -23.52 | -31.38 | -27.23 | -7.68 | 25.29 | 27.33 | 9.27 | 2.46 | -1.53 | -6.42 | -3.31 | 2.20 | 2.15 | 3.51 | |
| % of Revenue | -1.85 | -2.09 | -1.94 | -1.60 | -1.26 | -0.92 | -0.61 | -0.44 | -0.42 | -0.51 | -0.67 | -0.73 | -0.74 | -0.76 | -0.71 | -0.68 | -0.66 | -0.67 | -0.68 |
| Net Income | -127 | -137 | 291 | 457 | 554 | 607 | 592 | 571 | 569 | 488 | 437 | 273 | 250 | 124 | 144 | 155 | 211 | 356 | 405 |
| Change (%) | 8.05 | -311.86 | 57.15 | 21.06 | 9.63 | -2.46 | -3.45 | -0.41 | -14.25 | -10.53 | -37.40 | -8.67 | -50.20 | 15.69 | 7.72 | 35.96 | 69.14 | 13.78 | |
| % of Revenue | -2.85 | -3.23 | 5.78 | 8.37 | 9.60 | 10.03 | 9.48 | 9.12 | 9.23 | 7.79 | 7.12 | 4.46 | 4.04 | 2.08 | 2.40 | 2.58 | 3.31 | 5.56 | 6.25 |
Source: Capital IQ
