Laporan Laba Rugi MWD - TTM - Morgan Stanley

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Morgan Stanley menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	45,260	47,996	54,441	55,706	58,825	59,751	58,678	57,023	55,245	53,388	52,927	53,192	53,380	53,611	54,470	56,117	58,282	61,497	63,959	65,612
Change (%)		6.05	13.43	2.32	5.60	1.57	-1.80	-2.82	-3.12	-3.36	-0.86	0.50	0.35	0.43	1.60	3.02	3.86	5.52	4.00	2.58
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	5,121	5,394	5,734	5,989	6,289	6,460	6,528	6,703	6,811	6,951	7,036	7,102	7,183	7,251	7,352	7,557	7,841	8,228	8,603	8,874
Change (%)		5.33	6.30	4.45	5.01	2.72	1.05	2.68	1.61	2.06	1.22	0.94	1.14	0.95	1.39	2.79	3.76	4.94	4.56	3.15
% of Revenue	11.31	11.24	10.53	10.75	10.69	10.81	11.13	11.75	12.33	13.02	13.29	13.35	13.46	13.53	13.50	13.47	13.45	13.38	13.45	13.52

Gross Operating Profit	40,139	42,602	48,707	49,717	52,536	53,291	52,150	50,320	48,434	46,437	45,891	46,090	46,197	46,360	47,118	48,560	50,441	53,269	55,356	56,738
Change (%)		6.14	14.33	2.07	5.67	1.44	-2.14	-3.51	-3.75	-4.12	-1.18	0.43	0.23	0.35	1.64	3.06	3.87	5.61	3.92	2.50
% of Revenue	88.69	88.76	89.47	89.25	89.31	89.19	88.87	88.25	87.67	86.98	86.71	86.65	86.54	86.47	86.50	86.53	86.55	86.62	86.55	86.48

SG&A	24,492	24,901	27,612	28,376	29,524	29,929	29,468	28,663	28,449	28,624	28,983	29,762	29,782	30,056	30,242	30,428	31,536	31,949	32,694	33,429
Change (%)		1.67	10.89	2.77	4.05	1.37	-1.54	-2.73	-0.75	0.62	1.25	2.69	0.07	0.92	0.62	0.62	3.64	1.31	2.33	2.25
% of Revenue	54.11	51.88	50.72	50.94	50.19	50.09	50.22	50.27	51.50	53.62	54.76	55.95	55.79	56.06	55.52	54.22	54.11	51.95	51.12	50.95

R&D
Change (%)
% of Revenue

OpEx	29,613	30,295	33,346	34,365	35,813	36,389	35,996	35,366	35,260	35,575	36,019	36,864	36,965	37,307	37,594	37,985	39,377	40,177	41,297	42,303
Change (%)		2.30	10.07	3.06	4.21	1.61	-1.08	-1.75	-0.30	0.89	1.25	2.35	0.27	0.93	0.77	1.04	3.66	2.03	2.79	2.44
% of Revenue	65.43	63.12	61.25	61.69	60.88	60.90	61.34	62.02	63.82	66.63	68.05	69.30	69.25	69.59	69.02	67.69	67.56	65.33	64.57	64.47

Operating Income	15,647	17,701	21,095	21,341	23,012	23,362	22,682	21,657	19,985	17,813	16,908	16,328	16,415	16,304	16,876	18,132	18,905	21,320	22,662	23,309
Change (%)		13.13	19.17	1.17	7.83	1.52	-2.91	-4.52	-7.72	-10.87	-5.08	-3.43	0.53	-0.68	3.51	7.44	4.26	12.77	6.29	2.85
% of Revenue	34.57	36.88	38.75	38.31	39.12	39.10	38.66	37.98	36.18	33.37	31.95	30.70	30.75	30.41	30.98	32.31	32.44	34.67	35.43	35.53

Interest Expense
Change (%)
% of Revenue

Net Income	9,850	10,996	13,418	13,733	14,723	15,034	14,580	13,564	12,489	11,029	10,343	10,030	9,806	9,087	9,519	10,413	11,193	13,390	14,293	14,756
Change (%)		11.63	22.03	2.35	7.21	2.11	-3.02	-6.97	-7.93	-11.69	-6.22	-3.03	-2.23	-7.33	4.75	9.39	7.49	19.63	6.74	3.24
% of Revenue	21.76	22.91	24.65	24.65	25.03	25.16	24.85	23.79	22.61	20.66	19.54	18.86	18.37	16.95	17.48	18.56	19.20	21.77	22.35	22.49

Source: Capital IQ

CL:MSCL
CL:MS
MX:MS
IT:1MS	€ 125.50
DE:DWD	€ 128.70
PE:MS
US:MS	US$ 148.09
GB:DWDD
GB:0QYU	US$ 147.36
CH:MS

Morgan Stanley - Laporan Laba Rugi (TTM)

Laporan Laba Rugi (TTM)

Other Listings