Laporan Laba Rugi (TTM)
Laporan Laba Rugi Banco BMG S.A. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,290 | 2,331 | 2,347 | 2,306 | 2,297 | 2,121 | 2,086 | 1,940 | 1,875 | 2,018 | 2,100 | 2,034 | 2,107 | 2,047 | 2,088 | 2,343 | 2,261 | 2,028 | 2,177 | 2,367 |
Change (%) | 1.81 | 0.67 | -1.74 | -0.39 | -7.65 | -1.65 | -7.03 | -3.35 | 7.65 | 4.08 | -3.15 | 3.56 | -2.83 | 2.01 | 12.22 | -3.50 | -10.31 | 7.33 | 8.71 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | -0 | 2 | 3 | |||||||||||||||||
Change (%) | 111.88 | |||||||||||||||||||
% of Revenue | -0.02 | 0.07 | 0.14 | |||||||||||||||||
Gross Operating Profit | 2,290 | 2,331 | 2,347 | 2,306 | 2,297 | 2,121 | 2,086 | 1,940 | 1,875 | 2,018 | 2,100 | 2,034 | 2,107 | 2,047 | 2,088 | 2,343 | 2,261 | 2,028 | 2,175 | 2,363 |
Change (%) | 1.81 | 0.68 | -1.75 | -0.39 | -7.65 | -1.65 | -7.03 | -3.35 | 7.65 | 4.08 | -3.15 | 3.56 | -2.83 | 2.01 | 12.22 | -3.50 | -10.31 | 7.25 | 8.64 | |
% of Revenue | 100.00 | 100.00 | 100.02 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.93 | 99.86 |
SG&A | 1,275 | 1,299 | 1,322 | 1,304 | 1,399 | 1,398 | 1,441 | 1,493 | 1,542 | 1,593 | 1,655 | 1,706 | 1,715 | 1,703 | 1,675 | 1,658 | 1,676 | 1,696 | 1,716 | 1,725 |
Change (%) | 1.85 | 1.80 | -1.35 | 7.25 | -0.08 | 3.09 | 3.63 | 3.25 | 3.33 | 3.89 | 3.09 | 0.53 | -0.72 | -1.65 | -1.01 | 1.13 | 1.18 | 1.17 | 0.51 | |
% of Revenue | 55.69 | 55.70 | 56.33 | 56.55 | 60.89 | 65.88 | 69.06 | 76.98 | 82.23 | 78.93 | 78.79 | 83.87 | 81.42 | 83.18 | 80.20 | 70.74 | 74.14 | 83.63 | 78.83 | 72.88 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,621 | 1,582 | 1,500 | 1,524 | 1,587 | 1,637 | 1,704 | 1,742 | 1,786 | 1,727 | 1,774 | 1,583 | 1,508 | 2,022 | 1,504 | 1,634 | 1,649 | 1,979 | 2,104 | 2,297 |
Change (%) | -2.39 | -5.17 | 1.57 | 4.14 | 3.18 | 4.05 | 2.25 | 2.54 | -3.33 | 2.73 | -10.75 | -4.77 | 34.15 | -25.62 | 8.64 | 0.89 | 20.00 | 6.32 | 9.17 | |
% of Revenue | 70.78 | 67.86 | 63.92 | 66.07 | 69.08 | 77.18 | 81.65 | 89.81 | 95.28 | 85.56 | 84.45 | 77.82 | 71.57 | 98.81 | 72.05 | 69.75 | 72.93 | 97.57 | 96.65 | 97.05 |
Operating Income | 669 | 749 | 847 | 782 | 710 | 484 | 383 | 198 | 89 | 292 | 327 | 451 | 599 | 24 | 584 | 709 | 612 | 49 | 73 | 70 |
Change (%) | 11.99 | 13.00 | -7.59 | -9.21 | -31.86 | -20.92 | -48.36 | -55.21 | 229.23 | 12.04 | 38.11 | 32.77 | -95.92 | 2,290.89 | 21.42 | -13.62 | -91.94 | 47.98 | -4.37 | |
% of Revenue | 29.22 | 32.14 | 36.08 | 33.93 | 30.92 | 22.82 | 18.35 | 10.19 | 4.72 | 14.44 | 15.55 | 22.18 | 28.43 | 1.19 | 27.95 | 30.25 | 27.07 | 2.43 | 3.35 | 2.95 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 412 | 329 | 307 | 314 | 247 | 170 | 123 | 34 | 4 | 60 | 92 | 129 | 220 | 268 | 326 | 399 | 369 | 253 | 271 | 287 |
Change (%) | -20.20 | -6.68 | 2.40 | -21.29 | -31.44 | -27.33 | -72.74 | -88.03 | 1,399.93 | 51.78 | 40.79 | 70.81 | 21.63 | 21.82 | 22.20 | -7.40 | -31.53 | 7.08 | 5.95 | |
% of Revenue | 18.01 | 14.11 | 13.08 | 13.63 | 10.77 | 8.00 | 5.91 | 1.73 | 0.21 | 2.99 | 4.36 | 6.34 | 10.46 | 13.09 | 15.63 | 17.02 | 16.33 | 12.47 | 12.44 | 12.12 |
Source: Capital IQ