Laporan Laba Rugi (TTM)
Laporan Laba Rugi Cintas Corporation - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 11-30 |
2021 02-28 |
2021 05-31 |
2021 08-31 |
2021 11-30 |
2022 02-28 |
2022 05-31 |
2022 08-31 |
2022 11-30 |
2023 02-28 |
2023 05-31 |
2023 08-31 |
2023 11-30 |
2024 02-29 |
2024 05-31 |
2024 08-31 |
2024 11-30 |
2025 02-28 |
2025 05-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,934 | 6,900 | 7,116 | 7,267 | 7,432 | 7,615 | 7,854 | 8,124 | 8,377 | 8,606 | 8,816 | 8,992 | 9,194 | 9,410 | 9,597 | 9,756 | 9,940 | 10,143 | 10,340 |
Change (%) | -0.48 | 3.13 | 2.11 | 2.27 | 2.47 | 3.14 | 3.43 | 3.11 | 2.74 | 2.44 | 2.00 | 2.25 | 2.35 | 1.98 | 1.66 | 1.89 | 2.04 | 1.94 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 3,756 | 3,737 | 3,802 | 3,876 | 3,975 | 4,070 | 4,222 | 4,366 | 4,482 | 4,575 | 4,642 | 4,705 | 4,788 | 4,850 | 4,910 | 4,959 | 5,008 | 5,080 | 5,166 |
Change (%) | -0.50 | 1.74 | 1.94 | 2.58 | 2.39 | 3.73 | 3.41 | 2.64 | 2.09 | 1.47 | 1.34 | 1.77 | 1.30 | 1.23 | 0.99 | 1.00 | 1.43 | 1.70 | |
% of Revenue | 54.16 | 54.16 | 53.42 | 53.33 | 53.49 | 53.45 | 53.76 | 53.75 | 53.50 | 53.16 | 52.66 | 52.32 | 52.08 | 51.54 | 51.17 | 50.83 | 50.38 | 50.08 | 49.96 |
Gross Operating Profit | 3,178 | 3,163 | 3,315 | 3,391 | 3,456 | 3,545 | 3,632 | 3,758 | 3,895 | 4,031 | 4,173 | 4,287 | 4,406 | 4,560 | 4,686 | 4,797 | 4,932 | 5,064 | 5,174 |
Change (%) | -0.47 | 4.78 | 2.31 | 1.92 | 2.56 | 2.46 | 3.45 | 3.65 | 3.49 | 3.54 | 2.72 | 2.78 | 3.49 | 2.78 | 2.36 | 2.82 | 2.67 | 2.18 | |
% of Revenue | 45.84 | 45.84 | 46.58 | 46.67 | 46.51 | 46.55 | 46.24 | 46.25 | 46.50 | 46.84 | 47.34 | 47.68 | 47.92 | 48.46 | 48.83 | 49.17 | 49.62 | 49.92 | 50.04 |
SG&A | 1,944 | 1,918 | 1,924 | 1,956 | 1,993 | 2,001 | 2,045 | 2,124 | 2,198 | 2,294 | 2,371 | 2,424 | 2,488 | 2,568 | 2,603 | 2,668 | 2,711 | 2,754 | 2,814 |
Change (%) | -1.37 | 0.33 | 1.67 | 1.89 | 0.38 | 2.21 | 3.88 | 3.46 | 4.40 | 3.32 | 2.24 | 2.66 | 3.21 | 1.36 | 2.50 | 1.63 | 1.57 | 2.20 | |
% of Revenue | 28.04 | 27.79 | 27.04 | 26.92 | 26.82 | 26.27 | 26.03 | 26.15 | 26.24 | 26.66 | 26.89 | 26.96 | 27.06 | 27.29 | 27.12 | 27.35 | 27.28 | 27.15 | 27.22 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 5,700 | 5,655 | 5,726 | 5,832 | 5,969 | 6,071 | 6,267 | 6,491 | 6,679 | 6,870 | 7,013 | 7,129 | 7,276 | 7,418 | 7,513 | 7,627 | 7,720 | 7,834 | 7,980 |
Change (%) | -0.80 | 1.26 | 1.85 | 2.35 | 1.71 | 3.23 | 3.57 | 2.91 | 2.85 | 2.09 | 1.65 | 2.07 | 1.95 | 1.28 | 1.51 | 1.22 | 1.48 | 1.87 | |
% of Revenue | 82.20 | 81.95 | 80.46 | 80.25 | 80.31 | 79.72 | 79.79 | 79.89 | 79.74 | 79.82 | 79.55 | 79.28 | 79.14 | 78.83 | 78.29 | 78.18 | 77.66 | 77.23 | 77.18 |
Operating Income | 1,234 | 1,246 | 1,391 | 1,435 | 1,463 | 1,544 | 1,587 | 1,633 | 1,697 | 1,736 | 1,803 | 1,863 | 1,918 | 1,992 | 2,084 | 2,129 | 2,221 | 2,310 | 2,360 |
Change (%) | 0.96 | 11.63 | 3.19 | 1.98 | 5.54 | 2.78 | 2.90 | 3.90 | 2.31 | 3.82 | 3.35 | 2.94 | 3.86 | 4.61 | 2.18 | 4.31 | 4.01 | 2.16 | |
% of Revenue | 17.80 | 18.05 | 19.54 | 19.75 | 19.69 | 20.28 | 20.21 | 20.11 | 20.26 | 20.18 | 20.45 | 20.72 | 20.86 | 21.17 | 21.71 | 21.82 | 22.34 | 22.77 | 22.82 |
Interest Expense | -101 | -100 | -98 | -96 | -93 | -90 | -89 | -95 | -102 | -109 | -111 | -108 | -106 | -102 | -101 | -102 | -102 | -101 | -101 |
Change (%) | -1.38 | -1.41 | -2.75 | -2.78 | -2.72 | -1.65 | 6.60 | 7.41 | 6.67 | 2.50 | -2.86 | -2.16 | -3.11 | -1.66 | 1.07 | 0.07 | -0.75 | -0.02 | |
% of Revenue | -1.46 | -1.44 | -1.38 | -1.31 | -1.25 | -1.19 | -1.13 | -1.17 | -1.21 | -1.26 | -1.26 | -1.20 | -1.15 | -1.09 | -1.05 | -1.04 | -1.03 | -1.00 | -0.98 |
Net Income | 964 | 988 | 1,111 | 1,142 | 1,152 | 1,209 | 1,236 | 1,256 | 1,286 | 1,296 | 1,348 | 1,381 | 1,432 | 1,503 | 1,572 | 1,639 | 1,712 | 1,778 | 1,812 |
Change (%) | 2.48 | 12.47 | 2.81 | 0.86 | 4.95 | 2.21 | 1.66 | 2.36 | 0.81 | 3.99 | 2.48 | 3.64 | 5.01 | 4.53 | 4.26 | 4.51 | 3.85 | 1.91 | |
% of Revenue | 13.90 | 14.32 | 15.61 | 15.72 | 15.50 | 15.88 | 15.73 | 15.46 | 15.35 | 15.06 | 15.29 | 15.36 | 15.57 | 15.98 | 16.38 | 16.80 | 17.23 | 17.53 | 17.53 |
Source: Capital IQ