Laporan Laba Rugi (TTM)
Laporan Laba Rugi Credit Acceptance Corporation - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 918 | 920 | 1,324 | 1,565 | 1,594 | 1,683 | 1,693 | 1,504 | 1,304 | 1,184 | 1,050 | 944 | 929 | 899 | 867 | 815 | 846 | 928 | 993 | 1,173 |
Change (%) | 0.22 | 43.83 | 18.24 | 1.86 | 5.58 | 0.59 | -11.17 | -13.32 | -9.16 | -11.31 | -10.13 | -1.56 | -3.25 | -3.61 | -5.94 | 3.79 | 9.70 | 7.00 | 18.12 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 36 | 38 | 38 | 39 | 38 | 39 | 39 | 41 | 44 | 46 | 55 | 63 | 66 | 71 | 70 | 70 | 72 | 74 | 73 | 72 |
Change (%) | 5.87 | 0.53 | 2.62 | -1.79 | 1.04 | -0.26 | 4.91 | 7.14 | 6.67 | 19.40 | 13.54 | 5.72 | 6.32 | -1.27 | 0.86 | 2.84 | 1.52 | -1.22 | -0.69 | |
% of Revenue | 3.90 | 4.12 | 2.88 | 2.50 | 2.41 | 2.30 | 2.29 | 2.70 | 3.34 | 3.92 | 5.27 | 6.66 | 7.16 | 7.86 | 8.05 | 8.64 | 8.56 | 7.92 | 7.31 | 6.15 |
Gross Operating Profit | 883 | 882 | 1,286 | 1,526 | 1,556 | 1,645 | 1,655 | 1,464 | 1,260 | 1,138 | 995 | 881 | 863 | 828 | 797 | 745 | 774 | 855 | 921 | 1,101 |
Change (%) | -0.01 | 45.69 | 18.71 | 1.95 | 5.69 | 0.61 | -11.55 | -13.89 | -9.70 | -12.56 | -11.45 | -2.08 | -3.99 | -3.81 | -6.54 | 3.88 | 10.47 | 7.71 | 19.61 | |
% of Revenue | 96.10 | 95.88 | 97.12 | 97.50 | 97.59 | 97.70 | 97.71 | 97.30 | 96.66 | 96.08 | 94.73 | 93.34 | 92.84 | 92.14 | 91.95 | 91.36 | 91.44 | 92.08 | 92.69 | 93.85 |
SG&A | 325 | 326 | 359 | 348 | 364 | 384 | 346 | 381 | 388 | 426 | 441 | 453 | 461 | 459 | 468 | 475 | 494 | 502 | 511 | 542 |
Change (%) | 0.25 | 10.29 | -3.17 | 4.60 | 5.50 | -9.72 | 9.96 | 1.79 | 9.96 | 3.47 | 2.79 | 1.61 | -0.35 | 1.92 | 1.58 | 3.98 | 1.48 | 1.87 | 6.09 | |
% of Revenue | 35.37 | 35.38 | 27.13 | 22.21 | 22.81 | 22.79 | 20.46 | 25.32 | 29.74 | 35.99 | 41.99 | 48.02 | 49.57 | 51.06 | 53.99 | 58.30 | 58.41 | 54.03 | 51.44 | 46.20 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 361 | 364 | 397 | 387 | 402 | 422 | 385 | 422 | 431 | 473 | 496 | 516 | 527 | 530 | 538 | 546 | 567 | 575 | 584 | 614 |
Change (%) | 0.80 | 9.27 | -2.62 | 3.96 | 5.07 | -8.85 | 9.45 | 2.30 | 9.62 | 5.03 | 3.99 | 2.11 | 0.49 | 1.49 | 1.49 | 3.83 | 1.48 | 1.48 | 5.24 | |
% of Revenue | 39.26 | 39.49 | 30.00 | 24.71 | 25.22 | 25.10 | 22.74 | 28.02 | 33.07 | 39.91 | 47.26 | 54.69 | 56.72 | 58.92 | 62.04 | 66.94 | 66.97 | 61.95 | 58.75 | 52.34 |
Operating Income | 558 | 557 | 927 | 1,178 | 1,192 | 1,261 | 1,308 | 1,083 | 873 | 712 | 554 | 428 | 402 | 369 | 329 | 270 | 280 | 353 | 410 | 559 |
Change (%) | -0.16 | 66.39 | 27.19 | 1.17 | 5.75 | 3.76 | -17.24 | -19.41 | -18.44 | -22.16 | -22.78 | -5.98 | -8.16 | -10.94 | -18.09 | 3.71 | 26.37 | 16.00 | 36.47 | |
% of Revenue | 60.74 | 60.51 | 70.00 | 75.29 | 74.78 | 74.90 | 77.26 | 71.98 | 66.93 | 60.09 | 52.74 | 45.31 | 43.28 | 41.08 | 37.96 | 33.06 | 33.03 | 38.05 | 41.25 | 47.66 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 417 | 421 | 707 | 899 | 907 | 958 | 970 | 789 | 626 | 536 | 421 | 336 | 320 | 286 | 251 | 182 | 190 | 248 | 290 | 424 |
Change (%) | 1.06 | 67.91 | 27.19 | 0.88 | 5.66 | 1.27 | -18.67 | -20.68 | -14.42 | -21.43 | -20.24 | -4.76 | -10.54 | -12.30 | -27.62 | 4.41 | 30.75 | 16.94 | 46.40 | |
% of Revenue | 45.36 | 45.74 | 53.40 | 57.44 | 56.89 | 56.93 | 57.31 | 52.47 | 48.02 | 45.24 | 40.08 | 35.57 | 34.41 | 31.82 | 28.95 | 22.28 | 22.41 | 26.71 | 29.19 | 36.17 |
Source: Capital IQ