Laporan Laba Rugi (TTM)
Laporan Laba Rugi Darden Restaurants, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 11-29 |
2021 02-28 |
2021 05-30 |
2021 08-29 |
2021 11-28 |
2022 02-27 |
2022 05-29 |
2022 08-28 |
2022 11-27 |
2023 02-26 |
2023 05-28 |
2023 08-27 |
2023 11-26 |
2024 02-25 |
2024 05-26 |
2024 08-25 |
2024 11-24 |
2025 02-23 |
2025 05-25 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,800 | 6,187 | 7,196 | 7,975 | 8,590 | 9,306 | 9,630 | 9,770 | 9,984 | 10,322 | 10,488 | 10,772 | 11,013 | 11,202 | 11,390 | 11,416 | 11,579 | 11,762 | 12,077 |
Change (%) | -9.02 | 16.31 | 10.82 | 7.72 | 8.33 | 3.48 | 1.45 | 2.19 | 3.38 | 1.61 | 2.71 | 2.24 | 1.71 | 1.68 | 0.23 | 1.43 | 1.58 | 2.67 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 5,635 | 5,222 | 5,703 | 6,276 | 6,759 | 7,310 | 7,635 | 7,828 | 8,048 | 8,302 | 8,378 | 8,585 | 8,718 | 8,846 | 8,956 | 9,001 | 9,101 | 9,228 | 9,434 |
Change (%) | -7.33 | 9.20 | 10.06 | 7.69 | 8.16 | 4.44 | 2.53 | 2.81 | 3.16 | 0.92 | 2.46 | 1.55 | 1.46 | 1.24 | 0.51 | 1.11 | 1.39 | 2.24 | |
% of Revenue | 82.87 | 84.41 | 79.25 | 78.70 | 78.68 | 78.55 | 79.28 | 80.12 | 80.61 | 80.44 | 79.89 | 79.69 | 79.16 | 78.97 | 78.63 | 78.84 | 78.60 | 78.45 | 78.12 |
Gross Operating Profit | 1,165 | 965 | 1,494 | 1,699 | 1,832 | 1,996 | 1,995 | 1,942 | 1,936 | 2,019 | 2,109 | 2,188 | 2,295 | 2,356 | 2,434 | 2,415 | 2,478 | 2,534 | 2,643 |
Change (%) | -17.22 | 54.83 | 13.74 | 7.82 | 8.98 | -0.05 | -2.66 | -0.29 | 4.28 | 4.46 | 3.71 | 4.91 | 2.65 | 3.33 | -0.79 | 2.59 | 2.29 | 4.27 | |
% of Revenue | 17.13 | 15.59 | 20.75 | 21.30 | 21.32 | 21.45 | 20.72 | 19.88 | 19.39 | 19.56 | 20.11 | 20.31 | 20.84 | 21.03 | 21.37 | 21.16 | 21.40 | 21.55 | 21.88 |
SG&A | 556 | 484 | 487 | 467 | 472 | 484 | 466 | 448 | 456 | 479 | 530 | 578 | 608 | 613 | 648 | 603 | 644 | 656 | 715 |
Change (%) | -12.95 | 0.72 | -4.15 | 1.05 | 2.63 | -3.72 | -3.92 | 1.76 | 5.04 | 10.71 | 8.94 | 5.23 | 0.77 | 5.78 | -6.96 | 6.83 | 1.89 | 8.94 | |
% of Revenue | 8.17 | 7.82 | 6.77 | 5.86 | 5.49 | 5.21 | 4.84 | 4.59 | 4.57 | 4.64 | 5.06 | 5.36 | 5.52 | 5.47 | 5.69 | 5.28 | 5.56 | 5.58 | 5.92 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 6,547 | 6,062 | 6,541 | 7,095 | 7,589 | 8,159 | 8,470 | 8,651 | 8,884 | 9,165 | 9,297 | 9,564 | 9,744 | 9,896 | 10,063 | 10,076 | 10,232 | 10,385 | 10,665 |
Change (%) | -7.40 | 7.89 | 8.48 | 6.96 | 7.51 | 3.81 | 2.14 | 2.69 | 3.17 | 1.43 | 2.88 | 1.87 | 1.56 | 1.70 | 0.12 | 1.55 | 1.49 | 2.70 | |
% of Revenue | 96.27 | 97.99 | 90.89 | 88.97 | 88.35 | 87.67 | 87.95 | 88.55 | 88.98 | 88.79 | 88.64 | 88.79 | 88.47 | 88.34 | 88.35 | 88.26 | 88.37 | 88.29 | 88.31 |
Operating Income | 254 | 125 | 655 | 879 | 1,001 | 1,147 | 1,160 | 1,119 | 1,101 | 1,157 | 1,191 | 1,208 | 1,270 | 1,306 | 1,327 | 1,341 | 1,347 | 1,377 | 1,412 |
Change (%) | -50.89 | 425.92 | 34.18 | 13.86 | 14.57 | 1.14 | -3.56 | -1.63 | 5.08 | 2.99 | 1.40 | 5.10 | 2.88 | 1.57 | 1.07 | 0.45 | 2.26 | 2.48 | |
% of Revenue | 3.73 | 2.01 | 9.11 | 11.03 | 11.65 | 12.33 | 12.05 | 11.45 | 11.02 | 11.21 | 11.36 | 11.21 | 11.53 | 11.66 | 11.65 | 11.74 | 11.63 | 11.71 | 11.69 |
Interest Expense | -69 | -71 | -65 | -64 | -66 | -69 | -71 | -75 | -78 | -80 | -89 | -99 | -116 | -133 | -143 | -151 | -160 | -169 | -178 |
Change (%) | 2.89 | -8.43 | -1.53 | 3.27 | 3.47 | 2.92 | 5.95 | 4.14 | 2.70 | 11.38 | 11.11 | 17.47 | 14.53 | 7.51 | 5.17 | 6.04 | 5.64 | 5.81 | |
% of Revenue | -1.02 | -1.15 | -0.91 | -0.81 | -0.77 | -0.74 | -0.73 | -0.77 | -0.78 | -0.78 | -0.85 | -0.92 | -1.06 | -1.19 | -1.26 | -1.32 | -1.38 | -1.43 | -1.48 |
Net Income | -116 | -219 | 629 | 824 | 921 | 1,040 | 953 | 915 | 909 | 948 | 982 | 983 | 1,008 | 1,035 | 1,028 | 1,040 | 1,043 | 1,054 | 1,050 |
Change (%) | 89.62 | -387.09 | 30.96 | 11.79 | 12.84 | -8.35 | -3.98 | -0.66 | 4.36 | 3.52 | 0.15 | 2.53 | 2.61 | -0.68 | 1.24 | 0.29 | 1.02 | -0.41 | |
% of Revenue | -1.70 | -3.54 | 8.75 | 10.33 | 10.72 | 11.17 | 9.89 | 9.36 | 9.10 | 9.19 | 9.36 | 9.13 | 9.16 | 9.24 | 9.02 | 9.11 | 9.01 | 8.96 | 8.69 |
Source: Capital IQ