Laporan Laba Rugi (TTM)
Laporan Laba Rugi Healthcare Realty Trust Incorporated - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 495 | 499 | 504 | 512 | 523 | 534 | 546 | 560 | 729 | 932 | 1,122 | 1,315 | 1,351 | 1,342 | 1,336 | 1,314 | 1,288 | 1,268 | 1,241 | 1,222 |
Change (%) | 0.80 | 1.09 | 1.51 | 2.20 | 2.07 | 2.24 | 2.52 | 30.31 | 27.77 | 20.34 | 17.23 | 2.72 | -0.63 | -0.43 | -1.64 | -1.99 | -1.55 | -2.16 | -1.49 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 195 | 199 | 202 | 207 | 213 | 216 | 222 | 228 | 285 | 347 | 411 | 479 | 498 | 502 | 502 | 494 | 482 | 477 | 471 | 463 |
Change (%) | 2.27 | 1.33 | 2.56 | 2.84 | 1.61 | 2.69 | 2.78 | 24.74 | 21.99 | 18.30 | 16.48 | 4.06 | 0.90 | -0.17 | -1.58 | -2.32 | -1.18 | -1.15 | -1.62 | |
% of Revenue | 39.33 | 39.91 | 40.00 | 40.42 | 40.67 | 40.49 | 40.66 | 40.77 | 39.03 | 37.26 | 36.63 | 36.40 | 36.87 | 37.44 | 37.54 | 37.56 | 37.44 | 37.58 | 37.97 | 37.92 |
Gross Operating Profit | 300 | 300 | 303 | 305 | 310 | 318 | 324 | 332 | 445 | 585 | 711 | 836 | 853 | 840 | 835 | 821 | 806 | 792 | 770 | 759 |
Change (%) | -0.16 | 0.93 | 0.81 | 1.76 | 2.39 | 1.93 | 2.34 | 34.14 | 31.47 | 21.56 | 17.66 | 1.95 | -1.52 | -0.58 | -1.68 | -1.79 | -1.78 | -2.77 | -1.41 | |
% of Revenue | 60.67 | 60.09 | 60.00 | 59.58 | 59.33 | 59.51 | 59.34 | 59.23 | 60.97 | 62.74 | 63.37 | 63.60 | 63.13 | 62.56 | 62.46 | 62.44 | 62.56 | 62.42 | 62.03 | 62.08 |
SG&A | 28 | 31 | 30 | 32 | 32 | 34 | 37 | 39 | 47 | 53 | 57 | 62 | 58 | 58 | 58 | 57 | 64 | 83 | 82 | 91 |
Change (%) | 8.44 | -0.87 | 3.65 | 2.88 | 5.22 | 7.43 | 5.44 | 22.06 | 11.68 | 7.39 | 8.69 | -5.43 | 0.33 | -0.25 | -2.51 | 11.84 | 30.86 | -1.51 | 11.58 | |
% of Revenue | 5.72 | 6.15 | 6.04 | 6.16 | 6.20 | 6.40 | 6.72 | 6.91 | 6.47 | 5.66 | 5.05 | 4.68 | 4.31 | 4.35 | 4.36 | 4.32 | 4.93 | 6.55 | 6.60 | 7.47 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 411 | 420 | 425 | 433 | 444 | 453 | 465 | 479 | 651 | 853 | 1,051 | 1,251 | 1,292 | 1,292 | 1,284 | 1,265 | 1,241 | 1,235 | 1,201 | 1,177 |
Change (%) | 2.10 | 1.18 | 1.96 | 2.45 | 2.09 | 2.64 | 3.03 | 35.89 | 31.02 | 23.20 | 19.05 | 3.29 | -0.06 | -0.57 | -1.49 | -1.94 | -0.47 | -2.75 | -1.99 | |
% of Revenue | 83.10 | 84.17 | 84.25 | 84.62 | 84.83 | 84.84 | 85.18 | 85.60 | 89.27 | 91.54 | 93.71 | 95.16 | 95.69 | 96.24 | 96.10 | 96.25 | 96.31 | 97.37 | 96.79 | 96.30 |
Operating Income | 84 | 79 | 79 | 79 | 79 | 81 | 81 | 81 | 78 | 79 | 71 | 64 | 58 | 51 | 52 | 49 | 48 | 33 | 40 | 45 |
Change (%) | -5.59 | 0.63 | -0.89 | 0.78 | 2.01 | -0.03 | -0.42 | -2.89 | 0.78 | -10.53 | -9.89 | -8.50 | -13.18 | 3.17 | -5.48 | -3.41 | -29.91 | 19.50 | 13.47 | |
% of Revenue | 16.90 | 15.83 | 15.75 | 15.38 | 15.17 | 15.16 | 14.82 | 14.40 | 10.73 | 8.46 | 6.29 | 4.84 | 4.31 | 3.76 | 3.90 | 3.75 | 3.69 | 2.63 | 3.21 | 3.70 |
Interest Expense | -56 | -56 | -55 | -54 | -53 | -53 | -54 | -56 | -96 | -148 | -198 | -248 | -261 | -259 | -256 | -253 | -247 | -243 | -237 | -228 |
Change (%) | -0.35 | -1.24 | -2.13 | -1.51 | -0.64 | 0.90 | 4.93 | 70.89 | 54.19 | 33.74 | 25.05 | 5.28 | -0.93 | -1.05 | -1.12 | -2.18 | -1.94 | -2.50 | -3.80 | |
% of Revenue | -11.39 | -11.26 | -11.00 | -10.61 | -10.22 | -9.95 | -9.82 | -10.05 | -13.18 | -15.91 | -17.68 | -18.86 | -19.33 | -19.27 | -19.15 | -19.25 | -19.21 | -19.14 | -19.07 | -18.62 |
Net Income | 115 | 72 | 92 | 39 | 29 | 67 | 85 | 68 | 98 | 41 | -88 | -177 | -273 | -278 | -502 | -563 | -588 | -654 | -389 | -403 |
Change (%) | -37.37 | 27.30 | -57.04 | -26.08 | 128.37 | 27.31 | -19.99 | 44.73 | -58.38 | -316.29 | 100.49 | 54.22 | 1.74 | 80.40 | 12.16 | 4.47 | 11.27 | -40.64 | 3.62 | |
% of Revenue | 23.29 | 14.47 | 18.22 | 7.71 | 5.58 | 12.48 | 15.54 | 12.13 | 13.47 | 4.39 | -7.89 | -13.49 | -20.25 | -20.73 | -37.56 | -42.83 | -45.66 | -51.61 | -31.31 | -32.94 |
Source: Capital IQ