Laporan Laba Rugi (TTM)
Laporan Laba Rugi J.B. Hunt Transport Services, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,349 | 9,637 | 9,974 | 10,737 | 11,409 | 12,168 | 13,039 | 13,968 | 14,661 | 14,814 | 14,555 | 13,850 | 13,176 | 12,830 | 12,544 | 12,340 | 12,245 | 12,087 | 12,065 | 12,064 |
Change (%) | 3.07 | 3.50 | 7.65 | 6.26 | 6.66 | 7.15 | 7.13 | 4.96 | 1.04 | -1.75 | -4.84 | -4.87 | -2.63 | -2.23 | -1.63 | -0.77 | -1.29 | -0.19 | -0.00 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 7,710 | 8,027 | 8,298 | 8,977 | 9,529 | 10,146 | 10,876 | 11,609 | 12,153 | 12,236 | 11,957 | 11,332 | 10,746 | 10,433 | 10,202 | 10,038 | 9,942 | 9,802 | 9,793 | 9,797 |
Change (%) | 4.12 | 3.38 | 8.18 | 6.14 | 6.47 | 7.20 | 6.74 | 4.69 | 0.68 | -2.28 | -5.23 | -5.17 | -2.91 | -2.21 | -1.62 | -0.96 | -1.40 | -0.09 | 0.04 | |
% of Revenue | 82.46 | 83.30 | 83.20 | 83.61 | 83.52 | 83.38 | 83.41 | 83.11 | 82.89 | 82.60 | 82.15 | 81.82 | 81.56 | 81.32 | 81.33 | 81.34 | 81.19 | 81.10 | 81.17 | 81.21 |
Gross Operating Profit | 1,640 | 1,609 | 1,676 | 1,759 | 1,880 | 2,023 | 2,163 | 2,359 | 2,508 | 2,578 | 2,598 | 2,519 | 2,430 | 2,396 | 2,342 | 2,302 | 2,303 | 2,285 | 2,271 | 2,267 |
Change (%) | -1.84 | 4.12 | 4.99 | 6.87 | 7.59 | 6.94 | 9.05 | 6.32 | 2.77 | 0.77 | -3.04 | -3.52 | -1.38 | -2.29 | -1.67 | 0.02 | -0.78 | -0.60 | -0.18 | |
% of Revenue | 17.54 | 16.70 | 16.80 | 16.39 | 16.48 | 16.62 | 16.59 | 16.89 | 17.11 | 17.40 | 17.85 | 18.18 | 18.44 | 18.68 | 18.67 | 18.66 | 18.81 | 18.90 | 18.83 | 18.79 |
SG&A | 310 | 315 | 320 | 327 | 342 | 361 | 361 | 425 | 457 | 533 | 581 | 559 | 568 | 590 | 612 | 635 | 653 | 620 | 626 | 637 |
Change (%) | 1.31 | 1.72 | 2.35 | 4.34 | 5.55 | 0.18 | 17.71 | 7.40 | 16.78 | 8.84 | -3.73 | 1.62 | 3.90 | 3.68 | 3.69 | 2.95 | -5.09 | 0.89 | 1.88 | |
% of Revenue | 3.32 | 3.26 | 3.21 | 3.05 | 2.99 | 2.96 | 2.77 | 3.05 | 3.12 | 3.60 | 3.99 | 4.04 | 4.31 | 4.60 | 4.88 | 5.14 | 5.34 | 5.13 | 5.18 | 5.28 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 8,596 | 8,923 | 9,208 | 9,904 | 10,478 | 11,123 | 11,867 | 12,684 | 13,289 | 13,482 | 13,280 | 12,658 | 12,104 | 11,836 | 11,634 | 11,495 | 11,417 | 11,256 | 11,249 | 11,257 |
Change (%) | 3.81 | 3.19 | 7.56 | 5.80 | 6.15 | 6.69 | 6.89 | 4.77 | 1.45 | -1.50 | -4.69 | -4.38 | -2.21 | -1.71 | -1.19 | -0.68 | -1.41 | -0.06 | 0.07 | |
% of Revenue | 91.95 | 92.60 | 92.32 | 92.25 | 91.84 | 91.41 | 91.01 | 90.81 | 90.64 | 91.01 | 91.24 | 91.39 | 91.86 | 92.26 | 92.74 | 93.15 | 93.24 | 93.12 | 93.24 | 93.31 |
Operating Income | 753 | 713 | 766 | 832 | 931 | 1,046 | 1,172 | 1,284 | 1,372 | 1,332 | 1,275 | 1,192 | 1,072 | 993 | 910 | 845 | 827 | 831 | 816 | 807 |
Change (%) | -5.30 | 7.42 | 8.66 | 11.81 | 12.34 | 12.11 | 9.52 | 6.89 | -2.96 | -4.27 | -6.46 | -10.11 | -7.34 | -8.37 | -7.14 | -2.08 | 0.45 | -1.89 | -1.03 | |
% of Revenue | 8.05 | 7.40 | 7.68 | 7.75 | 8.16 | 8.59 | 8.99 | 9.19 | 9.36 | 8.99 | 8.76 | 8.61 | 8.14 | 7.74 | 7.26 | 6.85 | 6.76 | 6.88 | 6.76 | 6.69 |
Interest Expense | -51 | -48 | -48 | -47 | -47 | -46 | -47 | -48 | -49 | -51 | -53 | -55 | -54 | -66 | -67 | -72 | -81 | -79 | -82 | -83 |
Change (%) | -7.22 | -0.03 | -1.59 | 0.18 | -1.37 | 1.22 | 1.67 | 3.33 | 4.20 | 4.30 | 3.29 | -1.77 | 21.56 | 1.30 | 8.38 | 11.28 | -1.90 | 3.73 | 1.33 | |
% of Revenue | -0.55 | -0.49 | -0.48 | -0.44 | -0.41 | -0.38 | -0.36 | -0.34 | -0.34 | -0.35 | -0.37 | -0.40 | -0.41 | -0.51 | -0.53 | -0.59 | -0.66 | -0.65 | -0.68 | -0.69 |
Net Income | 497 | 506 | 548 | 598 | 673 | 761 | 858 | 941 | 1,010 | 969 | 924 | 858 | 776 | 728 | 658 | 604 | 569 | 571 | 561 | 554 |
Change (%) | 1.88 | 8.25 | 9.21 | 12.42 | 13.11 | 12.71 | 9.70 | 7.39 | -4.05 | -4.70 | -7.12 | -9.55 | -6.16 | -9.65 | -8.16 | -5.85 | 0.34 | -1.71 | -1.29 | |
% of Revenue | 5.31 | 5.25 | 5.49 | 5.57 | 5.90 | 6.25 | 6.58 | 6.73 | 6.89 | 6.54 | 6.35 | 6.19 | 5.89 | 5.68 | 5.25 | 4.90 | 4.65 | 4.72 | 4.65 | 4.59 |
Source: Capital IQ