Laporan Laba Rugi (TTM)
Laporan Laba Rugi LPL Financial Holdings Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,626 | 5,766 | 6,014 | 6,547 | 7,106 | 7,616 | 7,972 | 8,109 | 8,246 | 8,475 | 8,815 | 9,229 | 9,573 | 9,866 | 10,260 | 10,703 | 11,270 | 12,085 | 12,896 | 13,758 |
Change (%) | 2.48 | 4.31 | 8.86 | 8.53 | 7.19 | 4.67 | 1.72 | 1.68 | 2.78 | 4.01 | 4.69 | 3.73 | 3.06 | 3.99 | 4.32 | 5.29 | 7.23 | 6.72 | 6.68 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 3,681 | 3,821 | 4,062 | 4,481 | 4,921 | 5,326 | 5,598 | 5,630 | 5,566 | 5,479 | 5,481 | 5,636 | 5,825 | 6,098 | 6,467 | 6,840 | 7,303 | 7,955 | 8,589 | 9,265 |
Change (%) | 3.80 | 6.32 | 10.31 | 9.83 | 8.23 | 5.10 | 0.58 | -1.14 | -1.57 | 0.05 | 2.82 | 3.37 | 4.67 | 6.06 | 5.77 | 6.77 | 8.93 | 7.97 | 7.88 | |
% of Revenue | 65.42 | 66.26 | 67.54 | 68.45 | 69.26 | 69.93 | 70.22 | 69.43 | 67.50 | 64.65 | 62.18 | 61.07 | 60.85 | 61.80 | 63.03 | 63.90 | 64.80 | 65.83 | 66.60 | 67.34 |
Gross Operating Profit | 1,945 | 1,945 | 1,952 | 2,066 | 2,184 | 2,290 | 2,374 | 2,479 | 2,679 | 2,996 | 3,334 | 3,593 | 3,747 | 3,769 | 3,793 | 3,864 | 3,967 | 4,130 | 4,308 | 4,493 |
Change (%) | -0.01 | 0.35 | 5.83 | 5.72 | 4.85 | 3.68 | 4.41 | 8.09 | 11.82 | 11.27 | 7.78 | 4.30 | 0.56 | 0.65 | 1.86 | 2.69 | 4.09 | 4.31 | 4.31 | |
% of Revenue | 34.58 | 33.74 | 32.46 | 31.55 | 30.74 | 30.07 | 29.78 | 30.57 | 32.50 | 35.35 | 37.82 | 38.93 | 39.15 | 38.20 | 36.97 | 36.10 | 35.20 | 34.17 | 33.40 | 32.66 |
SG&A | 1,020 | 1,041 | 1,055 | 1,103 | 1,157 | 1,302 | 1,296 | 1,344 | 1,392 | 1,453 | 1,486 | 1,560 | 1,642 | 1,740 | 1,808 | 1,886 | 1,946 | 2,026 | 2,088 | 2,154 |
Change (%) | 2.10 | 1.37 | 4.48 | 4.98 | 12.49 | -0.46 | 3.66 | 3.62 | 4.37 | 2.24 | 4.99 | 5.31 | 5.97 | 3.89 | 4.28 | 3.20 | 4.12 | 3.04 | 3.16 | |
% of Revenue | 18.12 | 18.05 | 17.55 | 16.84 | 16.29 | 17.10 | 16.26 | 16.57 | 16.88 | 17.15 | 16.85 | 16.90 | 17.16 | 17.64 | 17.62 | 17.62 | 17.27 | 16.77 | 16.19 | 15.65 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 4,978 | 5,140 | 5,404 | 5,889 | 6,409 | 6,991 | 7,275 | 7,377 | 7,373 | 7,363 | 7,406 | 7,648 | 7,983 | 8,360 | 8,818 | 9,287 | 9,814 | 10,624 | 11,365 | 12,147 |
Change (%) | 3.26 | 5.14 | 8.96 | 8.83 | 9.08 | 4.07 | 1.39 | -0.06 | -0.13 | 0.58 | 3.27 | 4.38 | 4.72 | 5.47 | 5.32 | 5.67 | 8.26 | 6.98 | 6.88 | |
% of Revenue | 88.48 | 89.14 | 89.85 | 89.94 | 90.19 | 91.78 | 91.26 | 90.97 | 89.41 | 86.88 | 84.02 | 82.87 | 83.39 | 84.73 | 85.94 | 86.77 | 87.08 | 87.91 | 88.13 | 88.29 |
Operating Income | 648 | 626 | 610 | 659 | 697 | 626 | 697 | 733 | 873 | 1,112 | 1,409 | 1,580 | 1,590 | 1,506 | 1,442 | 1,416 | 1,456 | 1,461 | 1,531 | 1,611 |
Change (%) | -3.44 | -2.52 | 7.91 | 5.85 | -10.24 | 11.38 | 5.12 | 19.16 | 27.34 | 26.73 | 12.19 | 0.59 | -5.26 | -4.24 | -1.80 | 2.83 | 0.29 | 4.80 | 5.24 | |
% of Revenue | 11.52 | 10.86 | 10.15 | 10.06 | 9.81 | 8.22 | 8.74 | 9.03 | 10.59 | 13.12 | 15.98 | 17.13 | 16.61 | 15.27 | 14.06 | 13.23 | 12.92 | 12.09 | 11.87 | 11.71 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 488 | 473 | 447 | 464 | 463 | 460 | 464 | 505 | 635 | 846 | 1,051 | 1,176 | 1,168 | 1,066 | 1,016 | 974 | 1,005 | 1,059 | 1,088 | 1,118 |
Change (%) | -3.10 | -5.51 | 3.90 | -0.16 | -0.75 | 0.90 | 8.93 | 25.58 | 33.24 | 24.26 | 11.89 | -0.68 | -8.69 | -4.70 | -4.11 | 3.18 | 5.29 | 2.82 | 2.71 | |
% of Revenue | 8.67 | 8.20 | 7.43 | 7.09 | 6.52 | 6.04 | 5.82 | 6.23 | 7.70 | 9.98 | 11.92 | 12.74 | 12.20 | 10.81 | 9.90 | 9.10 | 8.92 | 8.76 | 8.44 | 8.13 |
Source: Capital IQ