Laporan Laba Rugi (TTM)
Laporan Laba Rugi Mid-America Apartment Communities, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,671 | 1,678 | 1,685 | 1,709 | 1,738 | 1,778 | 1,829 | 1,887 | 1,955 | 2,020 | 2,073 | 2,113 | 2,134 | 2,148 | 2,163 | 2,174 | 2,183 | 2,191 | 2,197 | 2,200 |
Change (%) | 0.41 | 0.41 | 1.42 | 1.72 | 2.30 | 2.87 | 3.18 | 3.61 | 3.29 | 2.62 | 1.93 | 1.01 | 0.67 | 0.68 | 0.52 | 0.42 | 0.35 | 0.26 | 0.16 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 683 | 693 | 700 | 714 | 718 | 727 | 737 | 752 | 773 | 789 | 804 | 817 | 825 | 836 | 853 | 866 | 879 | 892 | 896 | 905 |
Change (%) | 1.41 | 1.10 | 1.90 | 0.58 | 1.26 | 1.45 | 2.01 | 2.79 | 2.06 | 1.87 | 1.63 | 0.96 | 1.34 | 2.04 | 1.47 | 1.54 | 1.51 | 0.46 | 1.02 | |
% of Revenue | 40.88 | 41.29 | 41.57 | 41.76 | 41.30 | 40.88 | 40.32 | 39.86 | 39.54 | 39.07 | 38.78 | 38.67 | 38.65 | 38.91 | 39.43 | 39.81 | 40.25 | 40.72 | 40.80 | 41.15 |
Gross Operating Profit | 988 | 985 | 985 | 995 | 1,020 | 1,051 | 1,092 | 1,135 | 1,182 | 1,231 | 1,269 | 1,296 | 1,309 | 1,313 | 1,310 | 1,309 | 1,305 | 1,299 | 1,300 | 1,295 |
Change (%) | -0.28 | -0.07 | 1.08 | 2.53 | 3.02 | 3.85 | 3.97 | 4.16 | 4.10 | 3.10 | 2.13 | 1.04 | 0.25 | -0.19 | -0.10 | -0.32 | -0.44 | 0.12 | -0.44 | |
% of Revenue | 59.12 | 58.71 | 58.43 | 58.24 | 58.70 | 59.12 | 59.68 | 60.14 | 60.46 | 60.93 | 61.22 | 61.33 | 61.35 | 61.09 | 60.57 | 60.19 | 59.75 | 59.28 | 59.20 | 58.85 |
SG&A | 46 | 47 | 47 | 49 | 50 | 53 | 56 | 59 | 58 | 59 | 58 | 57 | 58 | 59 | 60 | 58 | 58 | 57 | 55 | 55 |
Change (%) | 1.72 | -0.61 | 5.49 | 2.67 | 4.85 | 6.32 | 4.39 | -0.82 | 1.07 | -0.68 | -2.91 | 2.35 | 0.87 | 1.92 | -2.03 | -1.36 | -2.04 | -2.52 | 0.26 | |
% of Revenue | 2.76 | 2.79 | 2.76 | 2.88 | 2.90 | 2.97 | 3.07 | 3.11 | 2.98 | 2.91 | 2.82 | 2.69 | 2.72 | 2.73 | 2.76 | 2.69 | 2.64 | 2.58 | 2.51 | 2.51 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,236 | 1,250 | 1,263 | 1,283 | 1,296 | 1,313 | 1,329 | 1,349 | 1,372 | 1,391 | 1,410 | 1,426 | 1,445 | 1,460 | 1,482 | 1,500 | 1,512 | 1,534 | 1,546 | 1,564 |
Change (%) | 1.18 | 0.99 | 1.62 | 0.97 | 1.34 | 1.23 | 1.47 | 1.69 | 1.40 | 1.38 | 1.15 | 1.33 | 0.98 | 1.56 | 1.17 | 0.84 | 1.46 | 0.78 | 1.15 | |
% of Revenue | 73.95 | 74.52 | 74.95 | 75.11 | 74.55 | 73.86 | 72.68 | 71.47 | 70.15 | 68.87 | 68.03 | 67.51 | 67.72 | 67.94 | 68.53 | 68.97 | 69.26 | 70.03 | 70.39 | 71.09 |
Operating Income | 435 | 428 | 422 | 425 | 442 | 465 | 500 | 538 | 584 | 629 | 663 | 687 | 689 | 689 | 681 | 675 | 671 | 657 | 650 | 636 |
Change (%) | -1.78 | -1.29 | 0.81 | 3.99 | 5.09 | 7.52 | 7.71 | 8.43 | 7.73 | 5.38 | 3.60 | 0.33 | 0.01 | -1.18 | -0.90 | -0.51 | -2.16 | -0.97 | -2.21 | |
% of Revenue | 26.05 | 25.48 | 25.05 | 24.89 | 25.45 | 26.14 | 27.32 | 28.53 | 29.85 | 31.13 | 31.97 | 32.49 | 32.28 | 32.06 | 31.47 | 31.03 | 30.74 | 29.97 | 29.61 | 28.91 |
Interest Expense | -170 | -168 | -164 | -161 | -159 | -157 | -156 | -156 | -156 | -155 | -153 | -151 | -149 | -149 | -152 | -157 | -163 | -169 | -173 | -177 |
Change (%) | -1.61 | -2.27 | -1.99 | -1.11 | -1.16 | -0.35 | 0.02 | -0.38 | -0.66 | -1.19 | -1.43 | -1.32 | 0.33 | 2.06 | 2.98 | 3.87 | 3.45 | 2.85 | 2.22 | |
% of Revenue | -10.19 | -9.99 | -9.72 | -9.39 | -9.13 | -8.82 | -8.55 | -8.29 | -7.97 | -7.66 | -7.38 | -7.13 | -6.97 | -6.95 | -7.04 | -7.21 | -7.46 | -7.69 | -7.89 | -8.05 |
Net Income | 321 | 255 | 266 | 407 | 431 | 534 | 597 | 592 | 629 | 637 | 663 | 598 | 586 | 553 | 561 | 517 | 521 | 528 | 565 | 572 |
Change (%) | -20.62 | 4.14 | 53.26 | 6.04 | 23.71 | 11.92 | -0.97 | 6.39 | 1.27 | 3.94 | -9.81 | -1.94 | -5.66 | 1.42 | -7.80 | 0.86 | 1.18 | 7.19 | 1.09 | |
% of Revenue | 19.22 | 15.19 | 15.76 | 23.81 | 24.82 | 30.02 | 32.66 | 31.35 | 32.19 | 31.56 | 31.96 | 28.28 | 27.46 | 25.73 | 25.92 | 23.77 | 23.88 | 24.08 | 25.74 | 25.98 |
Source: Capital IQ