Laporan Laba Rugi (TTM)
Laporan Laba Rugi Motorola Solutions, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-26 |
2020 12-31 |
2021 04-03 |
2021 07-03 |
2021 10-02 |
2021 12-31 |
2022 04-02 |
2022 07-02 |
2022 10-01 |
2022 12-31 |
2023 04-01 |
2023 07-01 |
2023 09-30 |
2023 12-31 |
2024 03-30 |
2024 06-29 |
2024 09-28 |
2024 12-31 |
2025 03-29 |
2025 06-28 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7,517 | 7,414 | 7,532 | 7,885 | 8,124 | 8,171 | 8,290 | 8,459 | 8,725 | 9,112 | 9,391 | 9,654 | 9,836 | 9,978 | 10,196 | 10,421 | 10,655 | 10,817 | 10,956 | 11,093 |
Change (%) | -1.37 | 1.59 | 4.69 | 3.03 | 0.58 | 1.46 | 2.04 | 3.14 | 4.44 | 3.06 | 2.80 | 1.89 | 1.44 | 2.18 | 2.21 | 2.25 | 1.52 | 1.29 | 1.25 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 3,804 | 3,777 | 3,826 | 4,005 | 4,109 | 4,123 | 4,244 | 4,377 | 4,499 | 4,718 | 4,805 | 4,872 | 4,963 | 5,001 | 5,076 | 5,149 | 5,231 | 5,293 | 5,322 | 5,379 |
Change (%) | -0.71 | 1.30 | 4.68 | 2.60 | 0.34 | 2.93 | 3.13 | 2.79 | 4.87 | 1.84 | 1.39 | 1.87 | 0.77 | 1.50 | 1.44 | 1.59 | 1.19 | 0.55 | 1.07 | |
% of Revenue | 50.61 | 50.94 | 50.80 | 50.79 | 50.58 | 50.46 | 51.19 | 51.74 | 51.56 | 51.78 | 51.17 | 50.47 | 50.46 | 50.12 | 49.78 | 49.41 | 49.09 | 48.93 | 48.58 | 48.49 |
Gross Operating Profit | 3,713 | 3,637 | 3,706 | 3,880 | 4,015 | 4,048 | 4,046 | 4,082 | 4,226 | 4,394 | 4,586 | 4,782 | 4,873 | 4,977 | 5,120 | 5,272 | 5,424 | 5,524 | 5,634 | 5,714 |
Change (%) | -2.05 | 1.90 | 4.70 | 3.48 | 0.82 | -0.05 | 0.89 | 3.53 | 3.98 | 4.37 | 4.27 | 1.90 | 2.13 | 2.87 | 2.97 | 2.88 | 1.84 | 1.99 | 1.42 | |
% of Revenue | 49.39 | 49.06 | 49.20 | 49.21 | 49.42 | 49.54 | 48.81 | 48.26 | 48.44 | 48.22 | 48.83 | 49.53 | 49.54 | 49.88 | 50.22 | 50.59 | 50.91 | 51.07 | 51.42 | 51.51 |
SG&A | 1,231 | 1,212 | 1,164 | 1,186 | 1,215 | 1,230 | 1,263 | 1,286 | 1,314 | 1,327 | 1,364 | 1,406 | 1,414 | 1,462 | 1,484 | 1,518 | 1,567 | 1,620 | 1,661 | 1,681 |
Change (%) | -1.54 | -3.96 | 1.89 | 2.45 | 1.23 | 2.68 | 1.82 | 2.18 | 0.99 | 2.79 | 3.08 | 0.57 | 3.39 | 1.50 | 2.29 | 3.23 | 3.38 | 2.53 | 1.20 | |
% of Revenue | 16.38 | 16.35 | 15.45 | 15.04 | 14.96 | 15.05 | 15.24 | 15.20 | 15.06 | 14.56 | 14.52 | 14.56 | 14.38 | 14.65 | 14.55 | 14.57 | 14.71 | 14.98 | 15.16 | 15.15 |
R&D | 687 | 686 | 698 | 717 | 726 | 734 | 742 | 753 | 766 | 779 | 801 | 825 | 842 | 858 | 866 | 869 | 889 | 917 | 932 | 944 |
Change (%) | -0.15 | 1.75 | 2.72 | 1.26 | 1.10 | 1.09 | 1.48 | 1.73 | 1.70 | 2.82 | 3.00 | 2.06 | 1.90 | 0.93 | 0.35 | 2.30 | 3.15 | 1.64 | 1.29 | |
% of Revenue | 9.14 | 9.25 | 9.27 | 9.09 | 8.94 | 8.98 | 8.95 | 8.90 | 8.78 | 8.55 | 8.53 | 8.55 | 8.56 | 8.60 | 8.49 | 8.34 | 8.34 | 8.48 | 8.51 | 8.51 |
OpEx | 5,935 | 5,891 | 5,908 | 6,136 | 6,279 | 6,321 | 6,491 | 6,664 | 6,836 | 7,078 | 7,214 | 7,341 | 7,433 | 7,512 | 7,600 | 7,689 | 7,838 | 7,985 | 8,069 | 8,139 |
Change (%) | -0.74 | 0.29 | 3.86 | 2.33 | 0.67 | 2.69 | 2.67 | 2.58 | 3.54 | 1.92 | 1.76 | 1.25 | 1.06 | 1.17 | 1.17 | 1.94 | 1.88 | 1.05 | 0.87 | |
% of Revenue | 78.95 | 79.46 | 78.44 | 77.82 | 77.29 | 77.36 | 78.30 | 78.78 | 78.35 | 77.68 | 76.82 | 76.04 | 75.57 | 75.29 | 74.54 | 73.78 | 73.56 | 73.82 | 73.65 | 73.37 |
Operating Income | 1,582 | 1,523 | 1,624 | 1,749 | 1,845 | 1,850 | 1,799 | 1,795 | 1,889 | 2,034 | 2,177 | 2,313 | 2,403 | 2,466 | 2,596 | 2,732 | 2,817 | 2,832 | 2,887 | 2,954 |
Change (%) | -3.73 | 6.63 | 7.70 | 5.49 | 0.27 | -2.76 | -0.22 | 5.24 | 7.68 | 7.03 | 6.25 | 3.89 | 2.62 | 5.27 | 5.24 | 3.11 | 0.53 | 1.94 | 2.32 | |
% of Revenue | 21.05 | 20.54 | 21.56 | 22.18 | 22.71 | 22.64 | 21.70 | 21.22 | 21.65 | 22.32 | 23.18 | 23.96 | 24.43 | 24.71 | 25.46 | 26.22 | 26.44 | 26.18 | 26.35 | 26.63 |
Interest Expense | -234 | -233 | -234 | -221 | -218 | -215 | -217 | -230 | -234 | -240 | -245 | -249 | -247 | -249 | -247 | -272 | -284 | -295 | -303 | -286 |
Change (%) | -0.43 | 0.43 | -5.56 | -1.36 | -1.38 | 0.93 | 5.99 | 1.74 | 2.56 | 2.08 | 1.63 | -0.80 | 0.81 | -0.80 | 10.12 | 4.41 | 3.87 | 2.71 | -5.61 | |
% of Revenue | -3.11 | -3.14 | -3.11 | -2.80 | -2.68 | -2.63 | -2.62 | -2.72 | -2.68 | -2.63 | -2.61 | -2.58 | -2.51 | -2.50 | -2.42 | -2.61 | -2.67 | -2.73 | -2.77 | -2.58 |
Net Income | 780 | 949 | 996 | 1,154 | 1,256 | 1,245 | 1,268 | 1,203 | 1,175 | 1,363 | 1,374 | 1,517 | 1,702 | 1,709 | 1,392 | 1,464 | 1,562 | 1,577 | 2,046 | 2,116 |
Change (%) | 21.67 | 4.95 | 15.86 | 8.84 | -0.88 | 1.85 | -5.13 | -2.33 | 16.00 | 0.81 | 10.41 | 12.20 | 0.41 | -18.55 | 5.17 | 6.69 | 0.96 | 29.74 | 3.42 | |
% of Revenue | 10.38 | 12.80 | 13.22 | 14.64 | 15.46 | 15.24 | 15.30 | 14.22 | 13.47 | 14.96 | 14.63 | 15.71 | 17.30 | 17.13 | 13.65 | 14.05 | 14.66 | 14.58 | 18.67 | 19.08 |
Source: Capital IQ