Laporan Laba Rugi (TTM)
Laporan Laba Rugi Marvell Technology, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 10-31 |
2021 01-30 |
2021 05-01 |
2021 07-31 |
2021 10-30 |
2022 01-29 |
2022 04-30 |
2022 07-30 |
2022 10-29 |
2023 01-28 |
2023 04-29 |
2023 07-29 |
2023 10-28 |
2024 02-03 |
2024 05-04 |
2024 08-03 |
2024 11-02 |
2025 02-01 |
2025 05-03 |
2025 08-02 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,889 | 2,969 | 3,108 | 3,456 | 3,917 | 4,462 | 5,077 | 5,518 | 5,844 | 5,920 | 5,794 | 5,618 | 5,500 | 5,508 | 5,347 | 5,279 | 5,376 | 5,767 | 6,502 | 7,235 |
| Change (%) | 2.77 | 4.67 | 11.22 | 13.34 | 13.92 | 13.77 | 8.69 | 5.91 | 1.29 | -2.12 | -3.04 | -2.11 | 0.15 | -2.92 | -1.27 | 1.85 | 7.27 | 12.73 | 11.28 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1,437 | 1,454 | 1,487 | 1,685 | 1,927 | 2,205 | 2,491 | 2,667 | 2,815 | 2,893 | 2,971 | 3,066 | 3,184 | 3,214 | 3,083 | 2,948 | 2,891 | 3,027 | 3,337 | 3,647 |
| Change (%) | 1.13 | 2.31 | 13.27 | 14.39 | 14.40 | 12.99 | 7.08 | 5.54 | 2.78 | 2.69 | 3.20 | 3.84 | 0.94 | -4.09 | -4.36 | -1.95 | 4.72 | 10.23 | 9.30 | |
| % of Revenue | 49.76 | 48.96 | 47.86 | 48.75 | 49.20 | 49.41 | 49.06 | 48.34 | 48.17 | 48.88 | 51.28 | 54.58 | 57.90 | 58.36 | 57.65 | 55.85 | 53.77 | 52.49 | 51.33 | 50.41 |
| Gross Operating Profit | 1,451 | 1,515 | 1,620 | 1,771 | 1,990 | 2,258 | 2,586 | 2,851 | 3,029 | 3,026 | 2,823 | 2,552 | 2,316 | 2,294 | 2,264 | 2,331 | 2,486 | 2,740 | 3,165 | 3,588 |
| Change (%) | 4.40 | 6.93 | 9.33 | 12.34 | 13.45 | 14.54 | 10.23 | 6.26 | -0.09 | -6.71 | -9.61 | -9.27 | -0.95 | -1.28 | 2.94 | 6.65 | 10.23 | 15.50 | 13.37 | |
| % of Revenue | 50.24 | 51.04 | 52.14 | 51.25 | 50.80 | 50.59 | 50.94 | 51.66 | 51.83 | 51.12 | 48.72 | 45.42 | 42.10 | 41.64 | 42.35 | 44.15 | 46.23 | 47.51 | 48.67 | 49.59 |
| SG&A | 461 | 467 | 547 | 642 | 758 | 893 | 927 | 915 | 891 | 844 | 807 | 820 | 825 | 834 | 835 | 822 | 814 | 798 | 785 | 780 |
| Change (%) | 1.36 | 17.02 | 17.49 | 18.06 | 17.71 | 3.83 | -1.26 | -2.59 | -5.36 | -4.35 | 1.65 | 0.63 | 1.04 | 0.11 | -1.52 | -0.94 | -2.00 | -1.69 | -0.57 | |
| % of Revenue | 15.96 | 15.74 | 17.59 | 18.58 | 19.36 | 20.00 | 18.25 | 16.58 | 15.25 | 14.25 | 13.93 | 14.60 | 15.01 | 15.14 | 15.61 | 15.58 | 15.15 | 13.84 | 12.07 | 10.78 |
| R&D | 1,092 | 1,073 | 1,079 | 1,169 | 1,285 | 1,424 | 1,582 | 1,664 | 1,740 | 1,784 | 1,821 | 1,847 | 1,880 | 1,896 | 1,892 | 1,904 | 1,911 | 1,950 | 1,982 | 2,014 |
| Change (%) | -1.74 | 0.61 | 8.33 | 9.94 | 10.80 | 11.09 | 5.18 | 4.58 | 2.52 | 2.05 | 1.42 | 1.79 | 0.88 | -0.24 | 0.63 | 0.39 | 2.06 | 1.62 | 1.63 | |
| % of Revenue | 37.79 | 36.13 | 34.73 | 33.83 | 32.81 | 31.92 | 31.16 | 30.16 | 29.78 | 30.14 | 31.43 | 32.87 | 34.18 | 34.43 | 35.38 | 36.06 | 35.54 | 33.82 | 30.48 | 27.84 |
| OpEx | 2,990 | 2,994 | 3,113 | 3,496 | 3,971 | 4,522 | 5,000 | 5,247 | 5,447 | 5,521 | 5,599 | 5,733 | 5,889 | 5,944 | 5,809 | 5,674 | 5,616 | 5,776 | 6,104 | 6,442 |
| Change (%) | 0.12 | 4.00 | 12.30 | 13.58 | 13.87 | 10.58 | 4.93 | 3.82 | 1.37 | 1.41 | 2.40 | 2.72 | 0.93 | -2.27 | -2.33 | -1.02 | 2.84 | 5.68 | 5.54 | |
| % of Revenue | 103.51 | 100.83 | 100.18 | 101.16 | 101.37 | 101.32 | 98.48 | 95.08 | 93.20 | 93.27 | 96.63 | 102.05 | 107.08 | 107.93 | 108.65 | 107.48 | 104.46 | 100.15 | 93.88 | 89.04 |
| Operating Income | -101 | -25 | -6 | -40 | -54 | -59 | 77 | 271 | 397 | 398 | 195 | -115 | -390 | -437 | -462 | -395 | -240 | -8 | 398 | 793 |
| Change (%) | -75.62 | -76.75 | 597.37 | 34.00 | 10.13 | -230.29 | 252.34 | 46.41 | 0.28 | -50.94 | -158.80 | 239.08 | 12.06 | 5.89 | -14.56 | -39.29 | -96.46 | -4,782.35 | 99.30 | |
| % of Revenue | -3.51 | -0.83 | -0.18 | -1.16 | -1.37 | -1.32 | 1.52 | 4.92 | 6.80 | 6.73 | 3.37 | -2.05 | -7.08 | -7.93 | -8.65 | -7.48 | -4.46 | -0.15 | 6.12 | 10.96 |
| Interest Expense | -71 | -69 | -88 | -106 | -125 | -139 | -140 | -146 | -156 | -171 | -187 | -201 | -208 | -212 | -208 | -202 | -205 | -189 | -189 | -193 |
| Change (%) | -2.65 | 26.31 | 20.75 | 18.29 | 11.41 | 0.86 | 4.27 | 6.69 | 9.15 | 9.61 | 7.49 | 3.68 | 1.58 | -1.84 | -2.60 | 1.24 | -7.56 | -0.05 | 1.85 | |
| % of Revenue | -2.46 | -2.33 | -2.82 | -3.06 | -3.19 | -3.12 | -2.77 | -2.65 | -2.67 | -2.88 | -3.23 | -3.58 | -3.79 | -3.84 | -3.89 | -3.83 | -3.81 | -3.28 | -2.91 | -2.66 |
| Net Income | 1,479 | -277 | -252 | -371 | -411 | -421 | -498 | -218 | -142 | -164 | -167 | -378 | -556 | -933 | -980 | -966 | -1,478 | -885 | -492 | -103 |
| Change (%) | -118.75 | -8.96 | 46.94 | 10.70 | 2.52 | 18.41 | -56.31 | -34.85 | 15.22 | 1.96 | 127.05 | 46.92 | 67.85 | 5.00 | -1.45 | 53.01 | -40.12 | -44.46 | -78.96 | |
| % of Revenue | 51.19 | -9.34 | -8.12 | -10.73 | -10.48 | -9.43 | -9.82 | -3.95 | -2.43 | -2.76 | -2.88 | -6.74 | -10.11 | -16.95 | -18.33 | -18.30 | -27.49 | -15.35 | -7.56 | -1.43 |
Source: Capital IQ
