Laporan Laba Rugi (TTM)
Laporan Laba Rugi Micron Technology, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 12-03 |
2021 03-04 |
2021 06-03 |
2021 09-02 |
2021 12-02 |
2022 03-03 |
2022 06-02 |
2022 09-01 |
2022 12-01 |
2023 03-02 |
2023 06-01 |
2023 08-31 |
2023 11-30 |
2024 02-29 |
2024 05-30 |
2024 08-29 |
2024 11-28 |
2025 02-27 |
2025 05-29 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22,064 | 23,503 | 25,487 | 27,705 | 29,619 | 31,169 | 32,389 | 30,758 | 27,156 | 23,063 | 18,173 | 15,540 | 16,181 | 18,312 | 21,371 | 25,111 | 29,094 | 31,323 | 33,813 |
| Change (%) | 6.52 | 8.44 | 8.70 | 6.91 | 5.23 | 3.91 | -5.04 | -11.71 | -15.07 | -21.20 | -14.49 | 4.12 | 13.17 | 16.70 | 17.50 | 15.86 | 7.66 | 7.95 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 15,142 | 16,287 | 16,859 | 17,233 | 17,318 | 16,841 | 17,201 | 16,860 | 15,930 | 16,719 | 16,532 | 16,956 | 18,525 | 18,371 | 18,930 | 19,498 | 20,098 | 20,443 | 21,257 |
| Change (%) | 7.56 | 3.51 | 2.22 | 0.49 | -2.75 | 2.14 | -1.98 | -5.52 | 4.95 | -1.12 | 2.56 | 9.25 | -0.83 | 3.04 | 3.00 | 3.08 | 1.72 | 3.98 | |
| % of Revenue | 68.63 | 69.30 | 66.15 | 62.20 | 58.47 | 54.03 | 53.11 | 54.82 | 58.66 | 72.49 | 90.97 | 109.11 | 114.49 | 100.32 | 88.58 | 77.65 | 69.08 | 65.27 | 62.87 |
| Gross Operating Profit | 6,922 | 7,216 | 8,628 | 10,472 | 12,301 | 14,328 | 15,188 | 13,898 | 11,226 | 6,344 | 1,641 | -1,416 | -2,344 | -59 | 2,441 | 5,613 | 8,996 | 10,880 | 12,556 |
| Change (%) | 4.25 | 19.57 | 21.37 | 17.47 | 16.48 | 6.00 | -8.49 | -19.23 | -43.49 | -74.13 | -186.29 | 65.54 | -97.48 | -4,237.29 | 129.95 | 60.27 | 20.94 | 15.40 | |
| % of Revenue | 31.37 | 30.70 | 33.85 | 37.80 | 41.53 | 45.97 | 46.89 | 45.18 | 41.34 | 27.51 | 9.03 | -9.11 | -14.49 | -0.32 | 11.42 | 22.35 | 30.92 | 34.73 | 37.13 |
| SG&A | 884 | 875 | 889 | 894 | 934 | 988 | 1,022 | 1,066 | 1,063 | 1,026 | 981 | 920 | 932 | 981 | 1,053 | 1,129 | 1,154 | 1,159 | 1,186 |
| Change (%) | -1.02 | 1.60 | 0.56 | 4.47 | 5.78 | 3.44 | 4.31 | -0.28 | -3.48 | -4.39 | -6.22 | 1.30 | 5.26 | 7.34 | 7.22 | 2.21 | 0.43 | 2.33 | |
| % of Revenue | 4.01 | 3.72 | 3.49 | 3.23 | 3.15 | 3.17 | 3.16 | 3.47 | 3.91 | 4.45 | 5.40 | 5.92 | 5.76 | 5.36 | 4.93 | 4.50 | 3.97 | 3.70 | 3.51 |
| R&D | 2,607 | 2,567 | 2,588 | 2,663 | 2,728 | 2,879 | 2,982 | 3,116 | 3,253 | 3,249 | 3,234 | 3,114 | 3,110 | 3,154 | 3,246 | 3,430 | 3,473 | 3,539 | 3,654 |
| Change (%) | -1.53 | 0.82 | 2.90 | 2.44 | 5.54 | 3.58 | 4.49 | 4.40 | -0.12 | -0.46 | -3.71 | -0.13 | 1.41 | 2.92 | 5.67 | 1.25 | 1.90 | 3.25 | |
| % of Revenue | 11.82 | 10.92 | 10.15 | 9.61 | 9.21 | 9.24 | 9.21 | 10.13 | 11.98 | 14.09 | 17.80 | 20.04 | 19.22 | 17.22 | 15.19 | 13.66 | 11.94 | 11.30 | 10.81 |
| OpEx | 18,648 | 19,859 | 20,440 | 20,909 | 21,023 | 20,695 | 21,228 | 21,049 | 20,317 | 20,987 | 20,756 | 20,999 | 22,572 | 22,295 | 22,964 | 23,865 | 24,546 | 25,193 | 26,233 |
| Change (%) | 6.49 | 2.93 | 2.29 | 0.55 | -1.56 | 2.58 | -0.84 | -3.48 | 3.30 | -1.10 | 1.17 | 7.49 | -1.23 | 3.00 | 3.92 | 2.85 | 2.64 | 4.13 | |
| % of Revenue | 84.52 | 84.50 | 80.20 | 75.47 | 70.98 | 66.40 | 65.54 | 68.43 | 74.82 | 91.00 | 114.21 | 135.13 | 139.50 | 121.75 | 107.45 | 95.04 | 84.37 | 80.43 | 77.58 |
| Operating Income | 3,416 | 3,644 | 5,047 | 6,796 | 8,596 | 10,474 | 11,161 | 9,709 | 6,839 | 2,076 | -2,583 | -5,459 | -6,391 | -3,983 | -1,593 | 1,246 | 4,548 | 6,130 | 7,580 |
| Change (%) | 6.67 | 38.50 | 34.65 | 26.49 | 21.85 | 6.56 | -13.01 | -29.56 | -69.64 | -224.42 | 111.34 | 17.07 | -37.68 | -60.01 | -178.22 | 265.01 | 34.78 | 23.65 | |
| % of Revenue | 15.48 | 15.50 | 19.80 | 24.53 | 29.02 | 33.60 | 34.46 | 31.57 | 25.18 | 9.00 | -14.21 | -35.13 | -39.50 | -21.75 | -7.45 | 4.96 | 15.63 | 19.57 | 22.42 |
| Interest Expense | -195 | -191 | -186 | -183 | -180 | -193 | -191 | -189 | -195 | -229 | -304 | -388 | -469 | -524 | -555 | -562 | -548 | -516 | -489 |
| Change (%) | -2.05 | -2.62 | -1.61 | -1.64 | 7.22 | -1.04 | -1.05 | 3.17 | 17.44 | 32.75 | 27.63 | 20.88 | 11.73 | 5.92 | 1.26 | -2.49 | -5.84 | -5.23 | |
| % of Revenue | -0.88 | -0.81 | -0.73 | -0.66 | -0.61 | -0.62 | -0.59 | -0.61 | -0.72 | -0.99 | -1.67 | -2.50 | -2.90 | -2.86 | -2.60 | -2.24 | -1.88 | -1.65 | -1.45 |
| Net Income | 2,999 | 3,197 | 4,129 | 5,861 | 7,364 | 9,024 | 9,915 | 8,687 | 6,186 | 1,611 | -2,911 | -5,833 | -6,872 | -3,767 | -1,539 | 778 | 3,882 | 4,672 | 6,225 |
| Change (%) | 6.60 | 29.15 | 41.95 | 25.64 | 22.54 | 9.87 | -12.39 | -28.79 | -73.96 | -280.70 | 100.38 | 17.81 | -45.18 | -59.15 | -150.55 | 398.97 | 20.35 | 33.24 | |
| % of Revenue | 13.59 | 13.60 | 16.20 | 21.16 | 24.86 | 28.95 | 30.61 | 28.24 | 22.78 | 6.99 | -16.02 | -37.54 | -42.47 | -20.57 | -7.20 | 3.10 | 13.34 | 14.92 | 18.41 |
Source: Capital IQ
