Laporan Laba Rugi (TTM)
Laporan Laba Rugi Regency Centers Corporation - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,063 | 1,048 | 1,039 | 1,093 | 1,163 | 1,204 | 1,234 | 1,272 | 1,266 | 1,271 | 1,285 | 1,285 | 1,313 | 1,370 | 1,416 | 1,459 | 1,490 | 1,503 | 1,523 | 1,548 |
Change (%) | -1.44 | -0.83 | 5.16 | 6.46 | 3.47 | 2.48 | 3.11 | -0.50 | 0.43 | 1.07 | 0.01 | 2.18 | 4.34 | 3.35 | 3.07 | 2.10 | 0.90 | 1.30 | 1.64 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 312 | 313 | 317 | 322 | 324 | 327 | 328 | 331 | 339 | 346 | 352 | 361 | 372 | 395 | 413 | 425 | 432 | 433 | 440 | 444 |
Change (%) | 0.30 | 1.12 | 1.64 | 0.61 | 0.91 | 0.48 | 0.74 | 2.50 | 2.06 | 1.78 | 2.40 | 3.30 | 5.99 | 4.58 | 2.92 | 1.60 | 0.31 | 1.67 | 0.75 | |
% of Revenue | 29.36 | 29.88 | 30.46 | 29.44 | 27.82 | 27.14 | 26.61 | 26.00 | 26.78 | 27.22 | 27.41 | 28.06 | 28.37 | 28.82 | 29.16 | 29.12 | 28.98 | 28.81 | 28.91 | 28.66 |
Gross Operating Profit | 751 | 735 | 723 | 771 | 840 | 877 | 905 | 941 | 927 | 925 | 933 | 924 | 940 | 975 | 1,003 | 1,034 | 1,058 | 1,070 | 1,083 | 1,104 |
Change (%) | -2.16 | -1.66 | 6.71 | 8.90 | 4.46 | 3.22 | 3.96 | -1.56 | -0.17 | 0.81 | -0.89 | 1.74 | 3.68 | 2.85 | 3.13 | 2.30 | 1.15 | 1.15 | 2.01 | |
% of Revenue | 70.64 | 70.12 | 69.54 | 70.56 | 72.18 | 72.86 | 73.39 | 74.00 | 73.22 | 72.78 | 72.59 | 71.94 | 71.63 | 71.18 | 70.84 | 70.88 | 71.02 | 71.19 | 71.09 | 71.34 |
SG&A | 73 | 75 | 83 | 81 | 79 | 78 | 76 | 74 | 77 | 80 | 86 | 94 | 94 | 98 | 101 | 102 | 102 | 101 | 95 | 94 |
Change (%) | 3.09 | 10.11 | -2.44 | -2.23 | -0.71 | -3.19 | -2.04 | 3.35 | 4.22 | 8.12 | 8.59 | 0.67 | 3.56 | 2.81 | 1.07 | 0.36 | -0.53 | -6.34 | -0.69 | |
% of Revenue | 6.84 | 7.16 | 7.95 | 7.37 | 6.77 | 6.50 | 6.14 | 5.83 | 6.06 | 6.29 | 6.72 | 7.30 | 7.19 | 7.14 | 7.10 | 6.96 | 6.85 | 6.75 | 6.24 | 6.10 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 743 | 747 | 745 | 736 | 727 | 713 | 714 | 720 | 735 | 752 | 767 | 787 | 810 | 853 | 890 | 921 | 945 | 936 | 936 | 938 |
Change (%) | 0.49 | -0.21 | -1.20 | -1.30 | -1.91 | 0.17 | 0.77 | 2.18 | 2.23 | 1.98 | 2.71 | 2.84 | 5.40 | 4.33 | 3.42 | 2.67 | -1.04 | 0.10 | 0.21 | |
% of Revenue | 69.91 | 71.28 | 71.72 | 67.38 | 62.47 | 59.22 | 57.89 | 56.57 | 58.10 | 59.14 | 59.67 | 61.27 | 61.67 | 62.30 | 62.89 | 63.10 | 63.45 | 62.23 | 61.49 | 60.63 |
Operating Income | 320 | 301 | 294 | 356 | 437 | 491 | 520 | 552 | 530 | 519 | 518 | 498 | 503 | 516 | 525 | 538 | 544 | 568 | 586 | 609 |
Change (%) | -5.94 | -2.36 | 21.31 | 22.48 | 12.44 | 5.83 | 6.33 | -4.00 | -2.07 | -0.23 | -3.97 | 1.13 | 2.63 | 1.74 | 2.48 | 1.12 | 4.28 | 3.29 | 3.93 | |
% of Revenue | 30.09 | 28.72 | 28.28 | 32.62 | 37.53 | 40.78 | 42.11 | 43.43 | 41.90 | 40.86 | 40.33 | 38.73 | 38.33 | 37.70 | 37.11 | 36.90 | 36.55 | 37.77 | 38.51 | 39.37 |
Interest Expense | -158 | -157 | -157 | -152 | -148 | -145 | -146 | -146 | -147 | -146 | -147 | -147 | -150 | -156 | -165 | -176 | -184 | -190 | -194 | -198 |
Change (%) | -1.00 | 0.46 | -3.17 | -3.22 | -1.58 | 0.28 | 0.41 | 0.55 | -0.54 | 0.56 | 0.03 | 2.03 | 4.12 | 5.59 | 6.43 | 4.94 | 3.00 | 2.04 | 2.28 | |
% of Revenue | -14.88 | -14.95 | -15.15 | -13.95 | -12.68 | -12.06 | -11.80 | -11.49 | -11.61 | -11.50 | -11.44 | -11.44 | -11.43 | -11.40 | -11.65 | -12.03 | -12.37 | -12.62 | -12.71 | -12.79 |
Net Income | 47 | 45 | 151 | 227 | 332 | 361 | 476 | 485 | 455 | 483 | 385 | 367 | 370 | 365 | 377 | 393 | 404 | 400 | 400 | 404 |
Change (%) | -3.86 | 236.11 | 50.67 | 46.07 | 8.85 | 31.70 | 1.96 | -6.15 | 6.02 | -20.28 | -4.68 | 0.86 | -1.48 | 3.43 | 4.21 | 2.74 | -0.82 | -0.05 | 0.84 | |
% of Revenue | 4.39 | 4.28 | 14.52 | 20.80 | 28.54 | 30.02 | 38.58 | 38.15 | 35.99 | 37.99 | 29.96 | 28.55 | 28.19 | 26.61 | 26.63 | 26.93 | 27.10 | 26.63 | 26.28 | 26.07 |
Source: Capital IQ