Laporan Laba Rugi (TTM)
Laporan Laba Rugi Skyworks Solutions, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 10-02 |
2021 01-01 |
2021 04-02 |
2021 07-02 |
2021 10-01 |
2021 12-31 |
2022 04-01 |
2022 07-01 |
2022 09-30 |
2022 12-30 |
2023 03-31 |
2023 06-30 |
2023 09-29 |
2023 12-29 |
2024 03-29 |
2024 06-28 |
2024 09-27 |
2024 12-27 |
2025 03-28 |
2025 06-27 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,356 | 3,970 | 4,375 | 4,755 | 5,109 | 5,110 | 5,273 | 5,390 | 5,486 | 5,304 | 5,122 | 4,960 | 4,772 | 4,645 | 4,538 | 4,372 | 4,178 | 4,045 | 3,952 | 4,012 |
| Change (%) | 18.29 | 10.22 | 8.68 | 7.45 | 0.01 | 3.21 | 2.20 | 1.78 | -3.30 | -3.44 | -3.15 | -3.79 | -2.68 | -2.31 | -3.65 | -4.43 | -3.18 | -2.29 | 1.51 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1,743 | 2,039 | 2,242 | 2,421 | 2,597 | 2,644 | 2,749 | 2,840 | 2,881 | 2,777 | 2,705 | 2,663 | 2,665 | 2,668 | 2,668 | 2,603 | 2,457 | 2,389 | 2,325 | 2,347 |
| Change (%) | 17.01 | 9.95 | 7.97 | 7.27 | 1.83 | 3.95 | 3.33 | 1.45 | -3.61 | -2.60 | -1.56 | 0.09 | 0.12 | 0.00 | -2.46 | -5.59 | -2.78 | -2.69 | 0.97 | |
| % of Revenue | 51.94 | 51.37 | 51.25 | 50.91 | 50.82 | 51.75 | 52.12 | 52.70 | 52.52 | 52.35 | 52.81 | 53.68 | 55.84 | 57.45 | 58.81 | 59.53 | 58.81 | 59.06 | 58.82 | 58.51 |
| Gross Operating Profit | 1,613 | 1,930 | 2,133 | 2,334 | 2,512 | 2,465 | 2,525 | 2,549 | 2,604 | 2,527 | 2,417 | 2,298 | 2,107 | 1,976 | 1,869 | 1,769 | 1,721 | 1,656 | 1,628 | 1,664 |
| Change (%) | 19.68 | 10.51 | 9.43 | 7.63 | -1.87 | 2.41 | 0.98 | 2.15 | -2.96 | -4.37 | -4.93 | -8.29 | -6.22 | -5.42 | -5.35 | -2.73 | -3.76 | -1.73 | 2.27 | |
| % of Revenue | 48.06 | 48.63 | 48.75 | 49.09 | 49.18 | 48.25 | 47.88 | 47.30 | 47.48 | 47.65 | 47.19 | 46.32 | 44.16 | 42.55 | 41.19 | 40.47 | 41.19 | 40.94 | 41.18 | 41.49 |
| SG&A | 231 | 243 | 254 | 284 | 322 | 297 | 310 | 302 | 330 | 332 | 328 | 328 | 314 | 308 | 306 | 300 | 301 | 305 | 316 | 346 |
| Change (%) | 4.84 | 4.82 | 11.80 | 13.44 | -7.84 | 4.31 | -2.61 | 9.24 | 0.76 | -1.23 | 0.06 | -4.38 | -1.82 | -0.75 | -1.96 | 0.27 | 1.26 | 3.71 | 9.69 | |
| % of Revenue | 6.90 | 6.11 | 5.81 | 5.98 | 6.31 | 5.82 | 5.88 | 5.60 | 6.01 | 6.26 | 6.41 | 6.62 | 6.58 | 6.64 | 6.74 | 6.86 | 7.20 | 7.53 | 7.99 | 8.64 |
| R&D | 464 | 478 | 496 | 509 | 532 | 562 | 592 | 618 | 618 | 631 | 618 | 610 | 607 | 596 | 602 | 615 | 632 | 655 | 687 | 726 |
| Change (%) | 3.00 | 3.68 | 2.76 | 4.52 | 5.54 | 5.36 | 4.34 | 0.05 | 2.07 | -2.01 | -1.38 | -0.44 | -1.78 | 1.02 | 2.13 | 2.73 | 3.69 | 4.93 | 5.63 | |
| % of Revenue | 13.83 | 12.04 | 11.33 | 10.71 | 10.42 | 11.00 | 11.22 | 11.46 | 11.26 | 11.89 | 12.07 | 12.29 | 12.71 | 12.83 | 13.27 | 14.07 | 15.12 | 16.19 | 17.39 | 18.10 |
| OpEx | 2,450 | 2,771 | 3,003 | 3,225 | 3,488 | 3,570 | 3,736 | 3,865 | 3,928 | 3,828 | 3,721 | 3,652 | 3,619 | 3,584 | 3,584 | 3,522 | 3,391 | 3,349 | 3,329 | 3,421 |
| Change (%) | 13.11 | 8.36 | 7.39 | 8.14 | 2.35 | 4.67 | 3.44 | 1.63 | -2.55 | -2.80 | -1.84 | -0.90 | -0.96 | 0.01 | -1.74 | -3.73 | -1.22 | -0.62 | 2.76 | |
| % of Revenue | 73.01 | 69.82 | 68.64 | 67.83 | 68.26 | 69.86 | 70.85 | 71.71 | 71.60 | 72.16 | 72.64 | 73.62 | 75.83 | 77.17 | 79.00 | 80.56 | 81.15 | 82.80 | 84.23 | 85.27 |
| Operating Income | 906 | 1,198 | 1,372 | 1,530 | 1,622 | 1,540 | 1,537 | 1,525 | 1,558 | 1,477 | 1,401 | 1,308 | 1,153 | 1,060 | 953 | 850 | 787 | 696 | 623 | 591 |
| Change (%) | 32.31 | 14.52 | 11.49 | 5.99 | -5.04 | -0.18 | -0.80 | 2.16 | -5.19 | -5.11 | -6.62 | -11.86 | -8.06 | -10.13 | -10.83 | -7.34 | -11.66 | -10.38 | -5.20 | |
| % of Revenue | 26.99 | 30.18 | 31.36 | 32.17 | 31.74 | 30.14 | 29.15 | 28.29 | 28.40 | 27.84 | 27.36 | 26.38 | 24.17 | 22.83 | 21.00 | 19.44 | 18.85 | 17.20 | 15.77 | 14.73 |
| Interest Expense | -3 | -13 | -24 | -36 | -44 | -48 | -54 | -61 | -66 | -64 | -58 | -46 | -36 | -31 | -28 | -27 | -27 | |||
| Change (%) | 415.38 | 82.09 | 46.31 | 24.37 | 7.88 | 12.32 | 14.13 | 7.98 | -2.87 | -10.71 | -20.52 | -20.79 | -15.19 | -10.42 | -1.09 | -0.37 | ||||
| % of Revenue | -0.05 | -0.26 | -0.48 | -0.68 | -0.82 | -0.87 | -1.01 | -1.20 | -1.34 | -1.35 | -1.24 | -1.01 | -0.83 | -0.73 | -0.68 | -0.69 | -0.68 | |||
| Net Income | 815 | 1,067 | 1,211 | 1,419 | 1,498 | 1,389 | 1,370 | 1,299 | 1,275 | 1,185 | 1,112 | 1,040 | 983 | 905 | 855 | 780 | 596 | 527 | 412 | 396 |
| Change (%) | 30.95 | 13.50 | 17.17 | 5.60 | -7.30 | -1.38 | -5.14 | -1.85 | -7.10 | -6.16 | -6.43 | -5.52 | -7.95 | -5.47 | -8.76 | -23.62 | -11.63 | -21.76 | -3.86 | |
| % of Revenue | 24.28 | 26.88 | 27.68 | 29.84 | 29.33 | 27.18 | 25.97 | 24.11 | 23.25 | 22.33 | 21.70 | 20.97 | 20.59 | 19.48 | 18.85 | 17.85 | 14.27 | 13.02 | 10.43 | 9.88 |
Source: Capital IQ
