Laporan Laba Rugi (TTM)
Laporan Laba Rugi Tandem Diabetes Care, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 439 | 499 | 542 | 605 | 661 | 703 | 738 | 766 | 791 | 801 | 795 | 790 | 771 | 748 | 770 | 796 | 854 | 940 | 983 | 1,002 |
Change (%) | 13.59 | 8.64 | 11.61 | 9.26 | 6.34 | 4.96 | 3.81 | 3.25 | 1.33 | -0.81 | -0.55 | -2.39 | -3.07 | 2.98 | 3.38 | 7.33 | 10.05 | 4.55 | 1.91 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 209 | 238 | 258 | 283 | 308 | 327 | 344 | 362 | 380 | 388 | 390 | 386 | 382 | 380 | 391 | 405 | 429 | 451 | 470 | 475 |
Change (%) | 14.06 | 8.43 | 9.61 | 8.68 | 6.09 | 5.22 | 5.42 | 4.76 | 2.30 | 0.43 | -1.06 | -1.10 | -0.39 | 2.77 | 3.82 | 5.78 | 5.06 | 4.22 | 1.22 | |
% of Revenue | 47.57 | 47.77 | 47.68 | 46.83 | 46.58 | 46.47 | 46.59 | 47.31 | 48.00 | 48.46 | 49.06 | 48.81 | 49.45 | 50.83 | 50.72 | 50.94 | 50.21 | 47.93 | 47.78 | 47.45 |
Gross Operating Profit | 230 | 261 | 284 | 322 | 353 | 376 | 394 | 404 | 411 | 413 | 405 | 405 | 390 | 368 | 379 | 391 | 425 | 490 | 513 | 526 |
Change (%) | 13.15 | 8.84 | 13.42 | 9.77 | 6.56 | 4.73 | 2.41 | 1.90 | 0.44 | -1.98 | -0.05 | -3.63 | -5.70 | 3.20 | 2.91 | 8.94 | 15.08 | 4.85 | 2.54 | |
% of Revenue | 52.43 | 52.23 | 52.32 | 53.17 | 53.42 | 53.53 | 53.41 | 52.69 | 52.00 | 51.54 | 50.94 | 51.19 | 50.55 | 49.17 | 49.28 | 49.06 | 49.79 | 52.07 | 52.22 | 52.55 |
SG&A | 196 | 205 | 214 | 230 | 245 | 262 | 276 | 290 | 309 | 336 | 340 | 343 | 336 | 338 | 339 | 349 | 369 | 390 | 405 | 420 |
Change (%) | 4.57 | 4.32 | 7.52 | 6.39 | 6.94 | 5.62 | 5.10 | 6.61 | 8.46 | 1.23 | 0.85 | -2.01 | 0.76 | 0.09 | 3.17 | 5.64 | 5.60 | 3.81 | 3.79 | |
% of Revenue | 44.62 | 41.08 | 39.44 | 38.00 | 37.00 | 37.21 | 37.44 | 37.91 | 39.14 | 41.90 | 42.76 | 43.36 | 43.54 | 45.26 | 43.99 | 43.90 | 43.21 | 41.46 | 41.17 | 41.93 |
R&D | 59 | 64 | 67 | 72 | 80 | 92 | 107 | 120 | 133 | 139 | 148 | 157 | 163 | 170 | 174 | 180 | 189 | 199 | 201 | 199 |
Change (%) | 8.18 | 6.05 | 6.69 | 11.13 | 15.16 | 16.51 | 12.19 | 10.55 | 4.58 | 6.47 | 6.32 | 3.28 | 4.32 | 2.41 | 3.68 | 5.07 | 5.07 | 0.85 | -0.60 | |
% of Revenue | 13.38 | 12.74 | 12.44 | 11.89 | 12.10 | 13.10 | 14.54 | 15.71 | 16.82 | 17.36 | 18.64 | 19.92 | 21.08 | 22.69 | 22.56 | 22.63 | 22.15 | 21.15 | 20.40 | 19.90 |
OpEx | 464 | 507 | 540 | 585 | 632 | 680 | 727 | 773 | 822 | 863 | 878 | 886 | 880 | 888 | 903 | 935 | 987 | 1,039 | 1,075 | 1,095 |
Change (%) | 9.31 | 6.47 | 8.42 | 8.08 | 7.57 | 6.91 | 6.30 | 6.35 | 4.99 | 1.72 | 0.93 | -0.67 | 0.92 | 1.68 | 3.55 | 5.59 | 5.26 | 3.42 | 1.85 | |
% of Revenue | 105.57 | 101.60 | 99.56 | 96.72 | 95.68 | 96.78 | 98.57 | 100.93 | 103.96 | 107.71 | 110.46 | 112.10 | 114.07 | 118.77 | 117.27 | 117.47 | 115.57 | 110.54 | 109.35 | 109.29 |
Operating Income | -24 | -8 | 2 | 20 | 29 | 23 | 11 | -7 | -31 | -62 | -83 | -96 | -109 | -140 | -133 | -139 | -133 | -99 | -92 | -93 |
Change (%) | -67.49 | -129.90 | 734.30 | 43.98 | -20.73 | -53.42 | -167.47 | 339.89 | 97.37 | 34.51 | 15.00 | 13.56 | 29.29 | -5.26 | 4.56 | -4.35 | -25.47 | -7.25 | 1.18 | |
% of Revenue | -5.57 | -1.60 | 0.44 | 3.28 | 4.32 | 3.22 | 1.43 | -0.93 | -3.96 | -7.71 | -10.46 | -12.10 | -14.07 | -18.77 | -17.27 | -17.47 | -15.57 | -10.54 | -9.35 | -9.29 |
Interest Expense | -8 | -13 | -14 | -13 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -10 | -10 | -10 | -7 | -7 | -7 | -7 |
Change (%) | 59.46 | 11.76 | -11.65 | -26.44 | -35.06 | 0.17 | 0.46 | 1.07 | 1.06 | 1.90 | 1.07 | 51.05 | 2.32 | 2.66 | 1.85 | -28.79 | 0.77 | -0.47 | 1.52 | |
% of Revenue | -1.83 | -2.57 | -2.64 | -2.09 | -1.41 | -0.86 | -0.82 | -0.79 | -0.78 | -0.77 | -0.80 | -0.81 | -1.25 | -1.32 | -1.32 | -1.30 | -0.86 | -0.79 | -0.75 | -0.75 |
Net Income | -49 | -34 | -25 | 7 | 22 | 16 | 6 | -13 | -68 | -95 | -204 | -224 | -208 | -223 | -141 | -136 | -127 | -96 | -184 | -205 |
Change (%) | -29.44 | -28.57 | -126.69 | 231.88 | -28.46 | -62.13 | -323.39 | 415.86 | 39.25 | 115.40 | 10.17 | -7.13 | 6.79 | -36.46 | -3.51 | -7.11 | -24.26 | 91.48 | 11.74 | |
% of Revenue | -11.10 | -6.89 | -4.53 | 1.08 | 3.29 | 2.21 | 0.80 | -1.72 | -8.59 | -11.81 | -25.64 | -28.40 | -27.02 | -29.77 | -18.37 | -17.15 | -14.84 | -10.21 | -18.71 | -20.51 |
Source: Capital IQ