Laporan Laba Rugi (TTM)
Laporan Laba Rugi Trimble Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 10-02 |
2021 01-01 |
2021 04-02 |
2021 07-02 |
2021 10-01 |
2021 12-31 |
2022 04-01 |
2022 07-01 |
2022 09-30 |
2022 12-30 |
2023 03-31 |
2023 06-30 |
2023 09-29 |
2023 12-29 |
2024 03-29 |
2024 06-28 |
2024 09-27 |
2025 01-03 |
2025 04-04 |
2025 07-04 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,142 | 3,148 | 3,242 | 3,454 | 3,563 | 3,659 | 3,766 | 3,762 | 3,746 | 3,676 | 3,598 | 3,650 | 3,723 | 3,799 | 3,837 | 3,714 | 3,632 | 3,683 | 3,571 | 3,576 |
| Change (%) | 0.18 | 2.99 | 6.53 | 3.16 | 2.70 | 2.93 | -0.11 | -0.44 | -1.86 | -2.13 | 1.46 | 1.98 | 2.04 | 1.00 | -3.20 | -2.19 | 1.40 | -3.06 | 0.14 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1,299 | 1,298 | 1,343 | 1,436 | 1,482 | 1,537 | 1,586 | 1,571 | 1,546 | 1,486 | 1,394 | 1,371 | 1,361 | 1,357 | 1,356 | 1,293 | 1,234 | 1,190 | 1,123 | 1,088 |
| Change (%) | -0.12 | 3.49 | 6.95 | 3.21 | 3.67 | 3.20 | -0.94 | -1.60 | -3.89 | -6.15 | -1.65 | -0.76 | -0.31 | -0.04 | -4.67 | -4.56 | -3.55 | -5.65 | -3.12 | |
| % of Revenue | 41.35 | 41.22 | 41.42 | 41.59 | 41.60 | 42.00 | 42.11 | 41.76 | 41.27 | 40.41 | 38.75 | 37.57 | 36.56 | 35.72 | 35.35 | 34.81 | 33.97 | 32.31 | 31.45 | 30.42 |
| Gross Operating Profit | 1,843 | 1,850 | 1,899 | 2,017 | 2,080 | 2,122 | 2,180 | 2,191 | 2,200 | 2,191 | 2,204 | 2,279 | 2,362 | 2,442 | 2,480 | 2,421 | 2,398 | 2,493 | 2,448 | 2,488 |
| Change (%) | 0.40 | 2.64 | 6.23 | 3.13 | 2.01 | 2.73 | 0.50 | 0.40 | -0.43 | 0.59 | 3.42 | 3.63 | 3.39 | 1.58 | -2.39 | -0.93 | 3.95 | -1.82 | 1.63 | |
| % of Revenue | 58.65 | 58.78 | 58.58 | 58.41 | 58.40 | 58.00 | 57.89 | 58.24 | 58.73 | 59.59 | 61.25 | 62.43 | 63.44 | 64.28 | 64.65 | 65.19 | 66.03 | 67.69 | 68.55 | 69.58 |
| SG&A | 767 | 748 | 751 | 804 | 823 | 876 | 880 | 901 | 937 | 976 | 988 | 1,039 | 1,056 | 1,070 | 1,105 | 1,100 | 1,111 | 1,152 | 1,146 | 1,130 |
| Change (%) | -2.40 | 0.41 | 6.97 | 2.45 | 6.38 | 0.43 | 2.39 | 4.00 | 4.17 | 1.30 | 5.14 | 1.61 | 1.37 | 3.25 | -0.49 | 1.03 | 3.64 | -0.54 | -1.33 | |
| % of Revenue | 24.40 | 23.77 | 23.17 | 23.27 | 23.11 | 23.94 | 23.36 | 23.94 | 25.01 | 26.54 | 27.47 | 28.47 | 28.37 | 28.18 | 28.81 | 29.62 | 30.59 | 31.27 | 32.08 | 31.61 |
| R&D | 470 | 476 | 487 | 511 | 526 | 537 | 548 | 549 | 544 | 542 | 561 | 596 | 631 | 664 | 675 | 662 | 655 | 662 | 651 | 652 |
| Change (%) | 1.32 | 2.35 | 4.99 | 2.85 | 2.02 | 2.03 | 0.33 | -1.00 | -0.31 | 3.50 | 6.18 | 5.96 | 5.23 | 1.64 | -1.97 | -1.04 | 1.11 | -1.77 | 0.28 | |
| % of Revenue | 14.95 | 15.12 | 15.03 | 14.81 | 14.76 | 14.66 | 14.54 | 14.60 | 14.52 | 14.75 | 15.59 | 16.32 | 16.96 | 17.49 | 17.60 | 17.82 | 18.03 | 17.98 | 18.22 | 18.25 |
| OpEx | 2,695 | 2,680 | 2,734 | 2,900 | 2,974 | 3,088 | 3,150 | 3,156 | 3,158 | 3,135 | 3,076 | 3,168 | 3,238 | 3,304 | 3,369 | 3,279 | 3,211 | 3,203 | 3,105 | 3,045 |
| Change (%) | -0.57 | 2.05 | 6.04 | 2.58 | 3.81 | 2.03 | 0.17 | 0.06 | -0.71 | -1.90 | 3.00 | 2.20 | 2.04 | 1.96 | -2.66 | -2.07 | -0.25 | -3.05 | -1.93 | |
| % of Revenue | 85.77 | 85.13 | 84.35 | 83.96 | 83.48 | 84.39 | 83.65 | 83.88 | 84.30 | 85.28 | 85.48 | 86.79 | 86.97 | 86.97 | 87.81 | 88.30 | 88.40 | 86.96 | 86.97 | 85.17 |
| Operating Income | 447 | 468 | 507 | 554 | 588 | 571 | 616 | 607 | 588 | 541 | 522 | 482 | 485 | 495 | 468 | 435 | 421 | 480 | 465 | 530 |
| Change (%) | 4.72 | 8.37 | 9.14 | 6.25 | -2.91 | 7.79 | -1.49 | -3.05 | -7.99 | -3.47 | -7.64 | 0.56 | 2.00 | -5.46 | -7.08 | -3.11 | 14.01 | -3.12 | 13.95 | |
| % of Revenue | 14.23 | 14.87 | 15.65 | 16.04 | 16.52 | 15.61 | 16.35 | 16.12 | 15.70 | 14.72 | 14.52 | 13.21 | 13.03 | 13.03 | 12.19 | 11.70 | 11.60 | 13.04 | 13.03 | 14.83 |
| Interest Expense | -80 | -78 | -74 | -71 | -67 | -65 | -64 | -63 | -63 | -71 | -75 | -106 | -137 | -161 | -186 | -158 | -125 | -91 | -61 | -62 |
| Change (%) | -2.88 | -4.64 | -4.05 | -5.21 | -2.82 | -1.38 | -2.02 | -0.47 | 13.04 | 5.20 | 41.98 | 29.38 | 17.18 | 15.84 | -15.34 | -20.71 | -27.56 | -32.64 | 2.13 | |
| % of Revenue | -2.54 | -2.47 | -2.28 | -2.06 | -1.89 | -1.79 | -1.71 | -1.68 | -1.68 | -1.93 | -2.08 | -2.91 | -3.69 | -4.24 | -4.86 | -4.25 | -3.45 | -2.46 | -1.71 | -1.75 |
| Net Income | 489 | 390 | 442 | 518 | 558 | 493 | 488 | 518 | 479 | 450 | 468 | 345 | 334 | 311 | 240 | 1,512 | 1,477 | 1,504 | 1,514 | 287 |
| Change (%) | -20.25 | 13.49 | 17.15 | 7.58 | -11.66 | -0.85 | 5.96 | -7.38 | -6.20 | 4.11 | -26.36 | -3.16 | -6.77 | -23.00 | 530.58 | -2.27 | 1.84 | 0.63 | -81.06 | |
| % of Revenue | 15.56 | 12.39 | 13.65 | 15.01 | 15.65 | 13.47 | 12.97 | 13.76 | 12.80 | 12.23 | 13.01 | 9.45 | 8.97 | 8.19 | 6.25 | 40.70 | 40.67 | 40.84 | 42.40 | 8.02 |
Source: Capital IQ
