Laporan Laba Rugi (TTM)
Laporan Laba Rugi Texas Instruments Incorporated - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,735 | 14,461 | 15,421 | 16,762 | 17,588 | 18,344 | 18,960 | 19,592 | 20,190 | 20,028 | 19,502 | 18,821 | 18,112 | 17,519 | 16,801 | 16,092 | 15,711 | 15,641 | 16,049 | 16,675 |
| Change (%) | 5.29 | 6.64 | 8.70 | 4.93 | 4.30 | 3.36 | 3.33 | 3.05 | -0.80 | -2.63 | -3.49 | -3.77 | -3.27 | -4.10 | -4.22 | -2.37 | -0.45 | 2.61 | 3.90 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 5,015 | 5,192 | 5,443 | 5,789 | 5,916 | 5,968 | 5,939 | 6,023 | 6,156 | 6,257 | 6,310 | 6,344 | 6,437 | 6,500 | 6,550 | 6,540 | 6,500 | 6,547 | 6,737 | 6,999 |
| Change (%) | 3.53 | 4.83 | 6.36 | 2.19 | 0.88 | -0.49 | 1.41 | 2.21 | 1.64 | 0.85 | 0.54 | 1.47 | 0.98 | 0.77 | -0.15 | -0.61 | 0.72 | 2.90 | 3.89 | |
| % of Revenue | 36.51 | 35.90 | 35.30 | 34.54 | 33.64 | 32.53 | 31.32 | 30.74 | 30.49 | 31.24 | 32.36 | 33.71 | 35.54 | 37.10 | 38.99 | 40.64 | 41.37 | 41.86 | 41.98 | 41.97 |
| Gross Operating Profit | 8,720 | 9,269 | 9,978 | 10,973 | 11,672 | 12,376 | 13,021 | 13,569 | 14,034 | 13,771 | 13,192 | 12,477 | 11,675 | 11,019 | 10,251 | 9,552 | 9,211 | 9,094 | 9,312 | 9,676 |
| Change (%) | 6.30 | 7.65 | 9.97 | 6.37 | 6.03 | 5.21 | 4.21 | 3.43 | -1.87 | -4.20 | -5.42 | -6.43 | -5.62 | -6.97 | -6.82 | -3.57 | -1.27 | 2.40 | 3.91 | |
| % of Revenue | 63.49 | 64.10 | 64.70 | 65.46 | 66.36 | 67.47 | 68.68 | 69.26 | 69.51 | 68.76 | 67.64 | 66.29 | 64.46 | 62.90 | 61.01 | 59.36 | 58.63 | 58.14 | 58.02 | 58.03 |
| SG&A | 1,629 | 1,616 | 1,625 | 1,650 | 1,656 | 1,658 | 1,655 | 1,662 | 1,690 | 1,749 | 1,802 | 1,825 | 1,833 | 1,841 | 1,821 | 1,825 | 1,800 | 1,785 | 1,802 | 1,823 |
| Change (%) | -0.80 | 0.56 | 1.54 | 0.36 | 0.12 | -0.18 | 0.42 | 1.68 | 3.49 | 3.03 | 1.28 | 0.44 | 0.44 | -1.09 | 0.22 | -1.37 | -0.83 | 0.95 | 1.17 | |
| % of Revenue | 11.86 | 11.17 | 10.54 | 9.84 | 9.42 | 9.04 | 8.73 | 8.48 | 8.37 | 8.73 | 9.24 | 9.70 | 10.12 | 10.51 | 10.84 | 11.34 | 11.46 | 11.41 | 11.23 | 10.93 |
| R&D | 1,528 | 1,530 | 1,539 | 1,551 | 1,553 | 1,554 | 1,559 | 1,582 | 1,625 | 1,670 | 1,734 | 1,797 | 1,837 | 1,863 | 1,886 | 1,907 | 1,928 | 1,959 | 1,998 | 2,027 |
| Change (%) | 0.13 | 0.59 | 0.78 | 0.13 | 0.06 | 0.32 | 1.48 | 2.72 | 2.77 | 3.83 | 3.63 | 2.23 | 1.42 | 1.23 | 1.11 | 1.10 | 1.61 | 1.99 | 1.45 | |
| % of Revenue | 11.12 | 10.58 | 9.98 | 9.25 | 8.83 | 8.47 | 8.22 | 8.07 | 8.05 | 8.34 | 8.89 | 9.55 | 10.14 | 10.63 | 11.23 | 11.85 | 12.27 | 12.52 | 12.45 | 12.16 |
| OpEx | 8,386 | 8,536 | 8,802 | 9,183 | 9,314 | 9,322 | 9,344 | 9,410 | 9,567 | 9,676 | 9,846 | 9,966 | 10,107 | 10,204 | 10,257 | 10,272 | 10,228 | 10,291 | 10,537 | 10,849 |
| Change (%) | 1.79 | 3.12 | 4.33 | 1.43 | 0.09 | 0.24 | 0.71 | 1.67 | 1.14 | 1.76 | 1.22 | 1.41 | 0.96 | 0.52 | 0.15 | -0.43 | 0.62 | 2.39 | 2.96 | |
| % of Revenue | 61.06 | 59.03 | 57.08 | 54.78 | 52.96 | 50.82 | 49.28 | 48.03 | 47.38 | 48.31 | 50.49 | 52.95 | 55.80 | 58.25 | 61.05 | 63.83 | 65.10 | 65.80 | 65.66 | 65.06 |
| Operating Income | 5,349 | 5,925 | 6,619 | 7,579 | 8,274 | 9,022 | 9,616 | 10,182 | 10,623 | 10,352 | 9,656 | 8,855 | 8,005 | 7,315 | 6,544 | 5,820 | 5,483 | 5,350 | 5,512 | 5,826 |
| Change (%) | 10.77 | 11.71 | 14.50 | 9.17 | 9.04 | 6.58 | 5.89 | 4.33 | -2.55 | -6.72 | -8.30 | -9.60 | -8.62 | -10.54 | -11.06 | -5.79 | -2.43 | 3.03 | 5.70 | |
| % of Revenue | 38.94 | 40.97 | 42.92 | 45.22 | 47.04 | 49.18 | 50.72 | 51.97 | 52.62 | 51.69 | 49.51 | 47.05 | 44.20 | 41.75 | 38.95 | 36.17 | 34.90 | 34.20 | 34.34 | 34.94 |
| Interest Expense | -187 | -190 | -191 | -187 | -183 | -184 | -190 | -195 | -203 | -214 | -230 | -270 | -315 | -353 | -401 | -443 | -476 | -508 | -520 | -522 |
| Change (%) | 1.60 | 0.53 | -2.09 | -2.14 | 0.55 | 3.26 | 2.63 | 4.10 | 5.42 | 7.48 | 17.39 | 16.67 | 12.06 | 13.60 | 10.47 | 7.45 | 6.72 | 2.36 | 0.38 | |
| % of Revenue | -1.36 | -1.31 | -1.24 | -1.12 | -1.04 | -1.00 | -1.00 | -1.00 | -1.01 | -1.07 | -1.18 | -1.43 | -1.74 | -2.01 | -2.39 | -2.75 | -3.03 | -3.25 | -3.24 | -3.13 |
| Net Income | 4,977 | 5,595 | 6,174 | 6,725 | 7,319 | 7,769 | 8,217 | 8,577 | 8,925 | 8,749 | 8,256 | 7,687 | 7,101 | 6,510 | 5,907 | 5,312 | 4,965 | 4,799 | 4,873 | 5,041 |
| Change (%) | 12.42 | 10.35 | 8.92 | 8.83 | 6.15 | 5.77 | 4.38 | 4.06 | -1.97 | -5.63 | -6.89 | -7.62 | -8.32 | -9.26 | -10.07 | -6.53 | -3.34 | 1.54 | 3.45 | |
| % of Revenue | 36.24 | 38.69 | 40.04 | 40.12 | 41.61 | 42.35 | 43.34 | 43.78 | 44.21 | 43.68 | 42.33 | 40.84 | 39.21 | 37.16 | 35.16 | 33.01 | 31.60 | 30.68 | 30.36 | 30.23 |
Source: Capital IQ
