Laporan Laba Rugi (TTM)
Laporan Laba Rugi Verisk Analytics, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,748 | 2,269 | 2,821 | 2,890 | 2,946 | 2,462 | 2,380 | 2,245 | 2,096 | 2,497 | 2,505 | 2,567 | 2,635 | 2,681 | 2,734 | 2,776 | 2,823 | 2,882 | 2,931 | 2,986 |
Change (%) | -17.42 | 24.30 | 2.44 | 1.95 | -16.41 | -3.35 | -5.66 | -6.63 | 19.11 | 0.32 | 2.48 | 2.63 | 1.77 | 1.95 | 1.53 | 1.72 | 2.07 | 1.70 | 1.90 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 993 | 792 | 999 | 1,028 | 1,053 | 854 | 820 | 751 | 680 | 825 | 812 | 834 | 856 | 876 | 888 | 891 | 897 | 901 | 904 | 914 |
Change (%) | -20.29 | 26.13 | 2.91 | 2.47 | -18.93 | -3.95 | -8.46 | -9.34 | 21.18 | -1.52 | 2.64 | 2.64 | 2.45 | 1.32 | 0.28 | 0.70 | 0.48 | 0.33 | 1.12 | |
% of Revenue | 36.14 | 34.89 | 35.40 | 35.57 | 35.75 | 34.67 | 34.45 | 33.43 | 32.46 | 33.02 | 32.42 | 32.47 | 32.47 | 32.69 | 32.49 | 32.09 | 31.76 | 31.27 | 30.85 | 30.61 |
Gross Operating Profit | 1,755 | 1,478 | 1,822 | 1,862 | 1,893 | 1,609 | 1,560 | 1,495 | 1,416 | 1,672 | 1,693 | 1,734 | 1,779 | 1,805 | 1,846 | 1,885 | 1,926 | 1,981 | 2,027 | 2,072 |
Change (%) | -15.79 | 23.32 | 2.17 | 1.66 | -15.01 | -3.03 | -4.19 | -5.27 | 18.12 | 1.23 | 2.41 | 2.62 | 1.44 | 2.26 | 2.13 | 2.20 | 2.81 | 2.32 | 2.26 | |
% of Revenue | 63.86 | 65.11 | 64.60 | 64.43 | 64.25 | 65.33 | 65.55 | 66.57 | 67.54 | 66.98 | 67.58 | 67.53 | 67.53 | 67.31 | 67.51 | 67.91 | 68.24 | 68.73 | 69.15 | 69.39 |
SG&A | 428 | 306 | 419 | 436 | 454 | 310 | 298 | 283 | 265 | 380 | 351 | 363 | 378 | 389 | 404 | 396 | 379 | 408 | 424 | 427 |
Change (%) | -28.45 | 36.90 | 4.03 | 4.11 | -31.58 | -4.12 | -4.77 | -6.56 | 43.39 | -7.51 | 3.45 | 4.16 | 2.88 | 3.80 | -2.05 | -4.30 | 7.81 | 3.75 | 0.78 | |
% of Revenue | 15.56 | 13.48 | 14.85 | 15.08 | 15.40 | 12.61 | 12.50 | 12.62 | 12.63 | 15.21 | 14.02 | 14.15 | 14.36 | 14.52 | 14.78 | 14.26 | 13.42 | 14.17 | 14.46 | 14.30 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,771 | 1,311 | 1,782 | 1,845 | 1,887 | 1,548 | 1,336 | 771 | 657 | 1,089 | 975 | 1,451 | 1,491 | 1,547 | 1,587 | 1,593 | 1,591 | 1,620 | 1,646 | 1,664 |
Change (%) | -26.00 | 35.94 | 3.53 | 2.28 | -17.95 | -13.74 | -42.29 | -14.74 | 65.66 | -10.44 | 48.84 | 2.76 | 3.76 | 2.59 | 0.38 | -0.13 | 1.80 | 1.58 | 1.12 | |
% of Revenue | 64.46 | 57.76 | 63.17 | 63.85 | 64.05 | 62.88 | 56.12 | 34.33 | 31.35 | 43.60 | 38.92 | 56.53 | 56.60 | 57.70 | 58.06 | 57.40 | 56.36 | 56.21 | 56.15 | 55.72 |
Operating Income | 977 | 958 | 1,039 | 1,045 | 1,059 | 914 | 1,044 | 1,474 | 1,439 | 1,408 | 1,530 | 1,116 | 1,144 | 1,134 | 1,147 | 1,182 | 1,232 | 1,262 | 1,285 | 1,322 |
Change (%) | -1.85 | 8.39 | 0.56 | 1.37 | -13.67 | 14.24 | 41.18 | -2.39 | -2.15 | 8.64 | -27.06 | 2.46 | -0.81 | 1.09 | 3.11 | 4.21 | 2.41 | 1.85 | 2.90 | |
% of Revenue | 35.54 | 42.24 | 36.83 | 36.15 | 35.95 | 37.12 | 43.88 | 65.67 | 68.65 | 56.40 | 61.08 | 43.47 | 43.40 | 42.30 | 41.94 | 42.60 | 43.64 | 43.79 | 43.85 | 44.28 |
Interest Expense | -136 | -138 | -140 | -138 | -132 | -127 | -123 | -123 | -128 | -139 | -134 | -134 | -129 | -116 | -118 | -116 | -118 | -125 | -132 | -138 |
Change (%) | 1.69 | 1.30 | -1.86 | -3.93 | -3.86 | -3.23 | 0.33 | 3.65 | 8.61 | -3.53 | -0.22 | -3.74 | -10.19 | 2.16 | -2.12 | 2.34 | 5.41 | 5.94 | 4.85 | |
% of Revenue | -4.95 | -6.09 | -4.97 | -4.76 | -4.48 | -5.16 | -5.16 | -5.49 | -6.10 | -5.56 | -5.35 | -5.20 | -4.88 | -4.31 | -4.32 | -4.16 | -4.19 | -4.32 | -4.50 | -4.63 |
Net Income | 669 | 713 | 710 | 685 | 700 | 666 | 1,003 | 1,047 | 1,035 | 954 | 504 | 504 | 502 | 615 | 778 | 889 | 922 | 958 | 971 | 916 |
Change (%) | 6.58 | -0.43 | -3.52 | 2.32 | -4.90 | 50.60 | 4.36 | -1.17 | -7.81 | -47.11 | -0.16 | -0.40 | 22.50 | 26.57 | 14.29 | 3.68 | 3.95 | 1.33 | -5.64 | |
% of Revenue | 24.33 | 31.40 | 25.16 | 23.69 | 23.78 | 27.05 | 42.16 | 46.63 | 49.36 | 38.20 | 20.14 | 19.62 | 19.04 | 22.92 | 28.45 | 32.03 | 32.65 | 33.25 | 33.13 | 30.67 |
Source: Capital IQ