Laporan Laba Rugi (TTM)
Laporan Laba Rugi ZoomInfo Technologies Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 428 | 476 | 527 | 590 | 665 | 747 | 836 | 929 | 1,019 | 1,098 | 1,157 | 1,198 | 1,225 | 1,240 | 1,249 | 1,232 | 1,222 | 1,214 | 1,210 | 1,225 |
Change (%) | 11.37 | 10.73 | 11.97 | 12.57 | 12.43 | 11.83 | 11.14 | 9.69 | 7.78 | 5.37 | 3.59 | 2.19 | 1.21 | 0.76 | -1.37 | -0.83 | -0.60 | -0.36 | 1.26 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 77 | 84 | 90 | 85 | 90 | 99 | 111 | 123 | 132 | 140 | 142 | 142 | 141 | 139 | 138 | 139 | 142 | 143 | 147 | 151 |
Change (%) | 8.97 | 7.40 | -5.89 | 6.49 | 10.09 | 11.88 | 10.62 | 7.57 | 5.90 | 1.64 | -0.35 | -0.42 | -1.56 | -0.79 | 1.02 | 1.72 | 1.20 | 2.44 | 2.93 | |
% of Revenue | 17.98 | 17.60 | 17.07 | 14.35 | 13.57 | 13.29 | 13.30 | 13.23 | 12.98 | 12.75 | 12.30 | 11.83 | 11.53 | 11.21 | 11.04 | 11.31 | 11.60 | 11.81 | 12.14 | 12.34 |
Gross Operating Profit | 351 | 392 | 437 | 506 | 574 | 648 | 724 | 806 | 886 | 958 | 1,015 | 1,057 | 1,084 | 1,100 | 1,111 | 1,092 | 1,080 | 1,071 | 1,063 | 1,074 |
Change (%) | 11.89 | 11.44 | 15.64 | 13.59 | 12.80 | 11.82 | 11.22 | 10.01 | 8.07 | 5.92 | 4.14 | 2.54 | 1.57 | 0.95 | -1.67 | -1.15 | -0.83 | -0.74 | 1.03 | |
% of Revenue | 82.02 | 82.40 | 82.93 | 85.65 | 86.43 | 86.71 | 86.70 | 86.77 | 87.02 | 87.25 | 87.70 | 88.17 | 88.47 | 88.79 | 88.96 | 88.69 | 88.40 | 88.19 | 87.86 | 87.66 |
SG&A | 218 | 243 | 267 | 261 | 284 | 325 | 370 | 423 | 465 | 502 | 531 | 554 | 579 | 580 | 614 | 631 | 630 | 624 | 599 | 585 |
Change (%) | 11.36 | 9.67 | -2.25 | 9.09 | 14.32 | 13.91 | 14.32 | 9.81 | 7.94 | 5.84 | 4.29 | 4.59 | 0.14 | 5.79 | 2.80 | -0.06 | -0.95 | -4.07 | -2.27 | |
% of Revenue | 51.05 | 51.05 | 50.56 | 44.14 | 42.78 | 43.50 | 44.30 | 45.57 | 45.62 | 45.68 | 45.89 | 46.20 | 47.29 | 46.78 | 49.12 | 51.20 | 51.60 | 51.41 | 49.50 | 47.78 |
R&D | 42 | 47 | 58 | 64 | 87 | 114 | 141 | 168 | 189 | 203 | 200 | 204 | 197 | 190 | 191 | 185 | 185 | 188 | 193 | 189 |
Change (%) | 13.43 | 21.99 | 11.09 | 35.26 | 31.37 | 23.44 | 19.35 | 12.81 | 7.24 | -1.53 | 2.00 | -3.24 | -3.80 | 0.74 | -3.29 | 0.05 | 1.51 | 2.72 | -2.02 | |
% of Revenue | 9.75 | 9.93 | 10.94 | 10.86 | 13.05 | 15.24 | 16.83 | 18.07 | 18.58 | 18.49 | 17.28 | 17.01 | 16.11 | 15.31 | 15.31 | 15.01 | 15.14 | 15.47 | 15.94 | 15.43 |
OpEx | 378 | 416 | 458 | 454 | 512 | 594 | 682 | 781 | 855 | 915 | 943 | 966 | 982 | 970 | 1,002 | 1,015 | 1,017 | 1,015 | 998 | 985 |
Change (%) | 10.22 | 9.95 | -0.79 | 12.73 | 16.02 | 14.94 | 14.40 | 9.49 | 7.01 | 3.07 | 2.48 | 1.57 | -1.20 | 3.36 | 1.24 | 0.22 | -0.16 | -1.66 | -1.36 | |
% of Revenue | 88.31 | 87.40 | 86.78 | 76.90 | 77.01 | 79.47 | 81.68 | 84.07 | 83.92 | 83.32 | 81.50 | 80.63 | 80.14 | 78.23 | 80.25 | 82.38 | 83.24 | 83.61 | 82.52 | 80.39 |
Operating Income | 50 | 60 | 70 | 136 | 153 | 153 | 153 | 148 | 164 | 183 | 214 | 232 | 243 | 270 | 247 | 217 | 205 | 199 | 212 | 240 |
Change (%) | 20.00 | 16.17 | 95.70 | 12.02 | 0.39 | -0.20 | -3.40 | 10.75 | 11.84 | 16.87 | 8.45 | 4.74 | 10.94 | -8.60 | -11.96 | -5.71 | -2.78 | 6.28 | 13.62 | |
% of Revenue | 11.69 | 12.60 | 13.22 | 23.10 | 22.99 | 20.53 | 18.32 | 15.93 | 16.08 | 16.68 | 18.50 | 19.37 | 19.86 | 21.77 | 19.75 | 17.62 | 16.76 | 16.39 | 17.48 | 19.61 |
Interest Expense | -85 | -69 | -51 | -36 | -40 | -44 | -49 | -51 | -48 | -48 | -46 | -46 | -46 | -45 | -45 | -43 | -41 | -39 | -39 | -40 |
Change (%) | -18.28 | -25.97 | -29.24 | 11.57 | 8.40 | 12.07 | 3.25 | -4.53 | -1.86 | -3.99 | 0.66 | 0.65 | -2.38 | 0.44 | -4.85 | -5.32 | -3.91 | -0.76 | 2.31 | |
% of Revenue | -19.83 | -14.55 | -9.73 | -6.15 | -6.09 | -5.88 | -5.89 | -5.47 | -4.76 | -4.34 | -3.95 | -3.84 | -3.78 | -3.65 | -3.64 | -3.51 | -3.35 | -3.24 | -3.22 | -3.26 |
Net Income | -40 | -9 | 0 | 43 | -3 | 117 | 120 | 126 | 185 | 63 | 102 | 124 | 136 | 107 | 78 | 15 | 9 | 29 | 41 | 89 |
Change (%) | -77.31 | -100.00 | ∞ | -106.06 | -4,592.31 | 2.57 | 5.51 | 46.28 | -65.82 | 60.60 | 21.87 | 9.94 | -21.10 | -27.40 | -80.23 | -41.56 | 223.33 | 40.21 | 118.63 | |
% of Revenue | -9.38 | -1.91 | 0.00 | 7.27 | -0.39 | 15.63 | 14.34 | 13.61 | 18.15 | 5.76 | 8.77 | 10.32 | 11.10 | 8.66 | 6.24 | 1.25 | 0.74 | 2.40 | 3.37 | 7.28 |
Source: Capital IQ