Laporan Laba Rugi (TTM)
Laporan Laba Rugi Aozora Bank, Ltd. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 112,481 | 107,509 | 117,746 | 122,895 | 120,594 | 121,738 | 116,089 | 118,994 | 120,452 | 112,862 | 108,798 | 101,755 | 102,393 | 64,292 | 67,673 | 67,373 | 57,866 | 62,709 | 105,608 | 114,969 |
Change (%) | -4.42 | 9.52 | 4.37 | -1.87 | 0.95 | -4.64 | 2.50 | 1.23 | -6.30 | -3.60 | -6.47 | 0.63 | -37.21 | 5.26 | -0.44 | -14.11 | 8.37 | 68.41 | 8.86 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 112,481 | 107,509 | 117,746 | 122,895 | 120,594 | 121,738 | 116,089 | 118,994 | 120,452 | 112,862 | 108,798 | 101,755 | 102,393 | 64,292 | 67,673 | 67,373 | 57,866 | 62,709 | 105,608 | 114,969 |
Change (%) | -4.42 | 9.52 | 4.37 | -1.87 | 0.95 | -4.64 | 2.50 | 1.23 | -6.30 | -3.60 | -6.47 | 0.63 | -37.21 | 5.26 | -0.44 | -14.11 | 8.37 | 68.41 | 8.86 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 54,980 | 55,929 | 56,128 | 56,765 | 57,259 | 57,402 | 57,490 | 58,243 | 58,875 | 59,370 | 59,463 | 60,200 | 61,014 | 61,799 | 62,424 | 62,036 | 61,810 | 62,097 | 62,384 | 63,010 |
Change (%) | 1.73 | 0.36 | 1.13 | 0.87 | 0.25 | 0.15 | 1.31 | 1.09 | 0.84 | 0.16 | 1.24 | 1.35 | 1.29 | 1.01 | -0.62 | -0.36 | 0.46 | 0.46 | 1.00 | |
% of Revenue | 48.88 | 52.02 | 47.67 | 46.19 | 47.48 | 47.15 | 49.52 | 48.95 | 48.88 | 52.60 | 54.65 | 59.16 | 59.59 | 96.12 | 92.24 | 92.08 | 106.82 | 99.02 | 59.07 | 54.81 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 79,325 | 77,546 | 78,770 | 77,028 | 74,067 | 72,819 | 69,844 | 77,095 | 80,290 | 86,991 | 101,445 | 98,334 | 101,070 | 100,226 | 122,495 | 123,688 | 113,668 | 79,372 | 88,048 | 96,616 |
Change (%) | -2.24 | 1.58 | -2.21 | -3.84 | -1.68 | -4.09 | 10.38 | 4.14 | 8.35 | 16.62 | -3.07 | 2.78 | -0.84 | 22.22 | 0.97 | -8.10 | -30.17 | 10.93 | 9.73 | |
% of Revenue | 70.52 | 72.13 | 66.90 | 62.68 | 61.42 | 59.82 | 60.16 | 64.79 | 66.66 | 77.08 | 93.24 | 96.64 | 98.71 | 155.89 | 181.01 | 183.59 | 196.43 | 126.57 | 83.37 | 84.04 |
Operating Income | 33,156 | 29,963 | 38,976 | 45,867 | 46,527 | 48,919 | 46,245 | 41,899 | 40,162 | 25,871 | 7,353 | 3,421 | 1,323 | -35,934 | -54,822 | -56,315 | -55,802 | -16,663 | 17,560 | 18,353 |
Change (%) | -9.63 | 30.08 | 17.68 | 1.44 | 5.14 | -5.47 | -9.40 | -4.15 | -35.58 | -71.58 | -53.47 | -61.33 | -2,816.10 | 52.56 | 2.72 | -0.91 | -70.14 | -205.38 | 4.52 | |
% of Revenue | 29.48 | 27.87 | 33.10 | 37.32 | 38.58 | 40.18 | 39.84 | 35.21 | 33.34 | 22.92 | 6.76 | 3.36 | 1.29 | -55.89 | -81.01 | -83.59 | -96.43 | -26.57 | 16.63 | 15.96 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 23,019 | 20,393 | 28,972 | 33,079 | 33,286 | 35,555 | 35,004 | 31,819 | 30,953 | 22,129 | 8,719 | 7,118 | 5,378 | -21,697 | -49,904 | -49,104 | -50,033 | -18,968 | 20,518 | 19,273 |
Change (%) | -11.41 | 42.07 | 14.18 | 0.63 | 6.82 | -1.55 | -9.10 | -2.72 | -28.51 | -60.60 | -18.36 | -24.45 | -503.44 | 130.00 | -1.60 | 1.89 | -62.09 | -208.17 | -6.07 | |
% of Revenue | 20.46 | 18.97 | 24.61 | 26.92 | 27.60 | 29.21 | 30.15 | 26.74 | 25.70 | 19.61 | 8.01 | 7.00 | 5.25 | -33.75 | -73.74 | -72.88 | -86.46 | -30.25 | 19.43 | 16.76 |
Source: Capital IQ