Laporan Laba Rugi (TTM)
Laporan Laba Rugi C&F Financial Corporation menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 114 | 127 | 137 | 144 | 142 | 135 | 127 | 120 | 116 | 120 | 123 | 126 | 125 | 119 | 116 | 114 | 115 | 114 | 116 | 122 |
Change (%) | 11.61 | 7.66 | 4.66 | -1.02 | -5.14 | -5.65 | -5.82 | -3.05 | 3.14 | 2.52 | 2.32 | -0.54 | -4.69 | -2.85 | -1.73 | 1.00 | -0.69 | 2.13 | 4.86 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 114 | 127 | 137 | 144 | 142 | 135 | 127 | 120 | 116 | 120 | 123 | 126 | 125 | 119 | 116 | 114 | 115 | 114 | 116 | 122 |
Change (%) | 11.61 | 7.66 | 4.66 | -1.02 | -5.14 | -5.65 | -5.82 | -3.05 | 3.14 | 2.52 | 2.32 | -0.54 | -4.69 | -2.85 | -1.73 | 1.00 | -0.69 | 2.13 | 4.86 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 63 | 68 | 73 | 74 | 73 | 84 | 65 | 60 | 58 | 73 | 78 | 86 | 90 | 80 | 80 | 79 | 82 | 80 | 80 | 82 |
Change (%) | 8.12 | 7.30 | 2.25 | -2.35 | 15.80 | -22.57 | -7.82 | -2.82 | 24.29 | 7.56 | 9.95 | 5.18 | -11.70 | 0.86 | -1.18 | 2.92 | -2.22 | -0.27 | 2.27 | |
% of Revenue | 54.99 | 53.28 | 53.10 | 51.87 | 51.18 | 62.48 | 51.27 | 50.18 | 50.29 | 60.61 | 63.59 | 68.33 | 72.27 | 66.95 | 69.51 | 69.90 | 71.23 | 70.13 | 68.48 | 66.79 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 88 | 95 | 100 | 101 | 99 | 97 | 91 | 86 | 84 | 83 | 85 | 89 | 89 | 90 | 90 | 90 | 92 | 90 | 90 | 92 |
Change (%) | 7.16 | 5.83 | 1.28 | -2.40 | -2.47 | -5.67 | -6.08 | -2.12 | -1.41 | 2.89 | 4.23 | 0.49 | 1.05 | 0.62 | -0.35 | 1.74 | -1.92 | -0.10 | 2.51 | |
% of Revenue | 77.38 | 74.30 | 73.03 | 70.67 | 69.69 | 71.66 | 71.64 | 71.44 | 72.12 | 68.94 | 69.19 | 70.48 | 71.22 | 75.50 | 78.20 | 79.30 | 79.88 | 78.89 | 77.17 | 75.44 |
Operating Income | 26 | 33 | 37 | 42 | 43 | 38 | 36 | 34 | 32 | 37 | 38 | 37 | 36 | 29 | 25 | 24 | 23 | 24 | 27 | 30 |
Change (%) | 26.81 | 12.96 | 13.84 | 2.28 | -11.29 | -5.58 | -5.16 | -5.36 | 14.92 | 1.69 | -1.98 | -3.02 | -18.88 | -13.54 | -6.69 | -1.83 | 4.17 | 10.49 | 12.78 | |
% of Revenue | 22.62 | 25.70 | 26.97 | 29.33 | 30.31 | 28.34 | 28.36 | 28.56 | 27.88 | 31.06 | 30.81 | 29.52 | 28.78 | 24.50 | 21.80 | 20.70 | 20.12 | 21.11 | 22.83 | 24.56 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 18 | 22 | 26 | 30 | 31 | 29 | 27 | 26 | 25 | 29 | 30 | 30 | 29 | 24 | 21 | 19 | 19 | 20 | 22 | 24 |
Change (%) | 19.67 | 15.75 | 16.65 | 2.95 | -6.75 | -5.00 | -4.65 | -4.60 | 17.70 | 2.78 | -1.45 | -2.34 | -18.17 | -12.88 | -6.32 | -2.08 | 5.14 | 9.92 | 12.31 | |
% of Revenue | 16.20 | 17.37 | 18.67 | 20.81 | 21.64 | 21.28 | 21.42 | 21.69 | 21.34 | 24.35 | 24.42 | 23.52 | 23.09 | 19.83 | 17.78 | 16.95 | 16.44 | 17.40 | 18.73 | 20.06 |
Source: Capital IQ