Laporan Laba Rugi (TTM)
Laporan Laba Rugi Qfin Holdings, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,627 | 13,564 | 13,980 | 14,642 | 15,551 | 16,636 | 17,356 | 17,538 | 17,069 | 16,554 | 15,833 | 15,564 | 15,701 | 16,290 | 16,844 | 17,090 | 17,179 | 17,166 | 17,703 | 18,759 |
Change (%) | 7.42 | 3.07 | 4.73 | 6.21 | 6.97 | 4.33 | 1.05 | -2.67 | -3.02 | -4.35 | -1.70 | 0.88 | 3.75 | 3.40 | 1.46 | 0.52 | -0.08 | 3.13 | 5.96 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 3,279 | 3,207 | 3,036 | 3,125 | 3,564 | 3,799 | 4,229 | 4,481 | 4,506 | 4,856 | 5,076 | 5,256 | 5,486 | 5,842 | 6,294 | 6,719 | 6,720 | 6,562 | 6,423 | 6,384 |
Change (%) | -2.21 | -5.31 | 2.90 | 14.05 | 6.60 | 11.32 | 5.97 | 0.55 | 7.76 | 4.54 | 3.54 | 4.37 | 6.51 | 7.74 | 6.74 | 0.01 | -2.35 | -2.11 | -0.62 | |
% of Revenue | 25.97 | 23.64 | 21.72 | 21.34 | 22.92 | 22.84 | 24.36 | 25.55 | 26.40 | 29.34 | 32.06 | 33.77 | 34.94 | 35.87 | 37.37 | 39.31 | 39.12 | 38.23 | 36.28 | 34.03 |
Gross Operating Profit | 9,348 | 10,357 | 10,944 | 11,517 | 11,987 | 12,837 | 13,128 | 13,057 | 12,563 | 11,698 | 10,757 | 10,308 | 10,216 | 10,448 | 10,550 | 10,371 | 10,459 | 10,604 | 11,280 | 12,375 |
Change (%) | 10.79 | 5.67 | 5.24 | 4.08 | 7.08 | 2.27 | -0.54 | -3.78 | -6.89 | -8.05 | -4.17 | -0.90 | 2.27 | 0.98 | -1.69 | 0.85 | 1.38 | 6.38 | 9.71 | |
% of Revenue | 74.03 | 76.36 | 78.28 | 78.66 | 77.08 | 77.16 | 75.64 | 74.45 | 73.60 | 70.66 | 67.94 | 66.23 | 65.06 | 64.13 | 62.63 | 60.69 | 60.88 | 61.77 | 63.72 | 65.97 |
SG&A | 1,890 | 1,773 | 1,930 | 2,200 | 2,640 | 2,972 | 3,155 | 3,187 | 3,089 | 2,858 | 2,654 | 2,478 | 2,362 | 2,537 | 2,645 | 2,634 | 2,590 | 2,597 | 2,820 | 3,153 |
Change (%) | -6.22 | 8.87 | 14.02 | 19.98 | 12.58 | 6.14 | 1.03 | -3.10 | -7.47 | -7.12 | -6.63 | -4.67 | 7.38 | 4.28 | -0.42 | -1.67 | 0.26 | 8.58 | 11.82 | |
% of Revenue | 14.97 | 13.07 | 13.80 | 15.03 | 16.98 | 17.87 | 18.18 | 18.17 | 18.09 | 17.26 | 16.76 | 15.92 | 15.05 | 15.57 | 15.71 | 15.41 | 15.08 | 15.13 | 15.93 | 16.81 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 5,905 | 4,980 | 4,966 | 2,603 | 6,204 | 6,771 | 7,384 | 7,669 | 7,595 | 7,714 | 7,731 | 7,734 | 7,848 | 8,379 | 8,940 | 9,353 | 9,310 | 9,159 | 9,243 | 9,537 |
Change (%) | -15.66 | -0.27 | -47.58 | 138.30 | 9.15 | 9.04 | 3.86 | -0.96 | 1.57 | 0.22 | 0.05 | 1.47 | 6.77 | 6.69 | 4.62 | -0.46 | -1.62 | 0.92 | 3.18 | |
% of Revenue | 46.76 | 36.71 | 35.52 | 17.78 | 39.89 | 40.70 | 42.54 | 43.73 | 44.49 | 46.60 | 48.83 | 49.69 | 49.98 | 51.44 | 53.07 | 54.73 | 54.19 | 53.35 | 52.21 | 50.84 |
Operating Income | 6,723 | 8,584 | 9,014 | 12,038 | 9,347 | 9,864 | 9,973 | 9,869 | 9,475 | 8,840 | 8,102 | 7,830 | 7,853 | 7,911 | 7,904 | 7,737 | 7,869 | 8,007 | 8,460 | 9,222 |
Change (%) | 27.69 | 5.00 | 33.55 | -22.35 | 5.53 | 1.10 | -1.04 | -4.00 | -6.70 | -8.34 | -3.36 | 0.30 | 0.73 | -0.08 | -2.12 | 1.71 | 1.75 | 5.66 | 9.01 | |
% of Revenue | 53.24 | 63.29 | 64.48 | 82.22 | 60.11 | 59.30 | 57.46 | 56.27 | 55.51 | 53.40 | 51.17 | 50.31 | 50.02 | 48.56 | 46.93 | 45.27 | 45.81 | 46.65 | 47.79 | 49.16 |
Interest Expense | -14 | -104 | -104 | |||||||||||||||||
Change (%) | -0.00 | |||||||||||||||||||
% of Revenue | -0.11 | -0.60 | -0.59 | |||||||||||||||||
Net Income | 2,722 | 3,497 | 4,661 | 5,332 | 5,664 | 5,782 | 5,614 | 5,046 | 4,475 | 4,024 | 3,779 | 3,896 | 4,046 | 4,285 | 4,516 | 4,799 | 5,459 | 6,264 | 6,900 | 7,254 |
Change (%) | 28.47 | 33.29 | 14.40 | 6.23 | 2.08 | -2.90 | -10.11 | -11.32 | -10.07 | -6.10 | 3.11 | 3.83 | 5.93 | 5.37 | 6.27 | 13.77 | 14.74 | 10.15 | 5.12 | |
% of Revenue | 21.55 | 25.78 | 33.34 | 36.41 | 36.42 | 34.76 | 32.34 | 28.77 | 26.21 | 24.31 | 23.87 | 25.03 | 25.77 | 26.31 | 26.81 | 28.08 | 31.78 | 36.49 | 38.98 | 38.67 |
Source: Capital IQ