Laporan Laba Rugi (TTM)
Laporan Laba Rugi EFG International AG - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,145 | 1,124 | 1,160 | 1,195 | 1,226 | 1,258 | 1,244 | 1,231 | 1,249 | 1,267 | 1,326 | 1,385 | 1,405 | 1,424 | 1,434 | 1,444 | 1,471 | 1,497 | 1,522 | 1,547 |
Change (%) | -1.83 | 3.14 | 3.04 | 2.64 | 2.57 | -1.07 | -1.08 | 1.46 | 1.44 | 4.66 | 4.45 | 1.40 | 1.38 | 0.72 | 0.71 | 1.81 | 1.78 | 1.68 | 1.66 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 1,145 | 1,124 | 1,160 | 1,195 | 1,226 | 1,258 | 1,244 | 1,231 | 1,249 | 1,267 | 1,326 | 1,385 | 1,405 | 1,424 | 1,434 | 1,444 | 1,471 | 1,497 | 1,522 | 1,547 |
Change (%) | -1.83 | 3.14 | 3.04 | 2.64 | 2.57 | -1.07 | -1.08 | 1.46 | 1.44 | 4.66 | 4.45 | 1.40 | 1.38 | 0.72 | 0.71 | 1.81 | 1.78 | 1.68 | 1.66 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 36 | 27 | 22 | 18 | 27 | 36 | 38 | 39 | 41 | 42 | 46 | 50 | 57 | 65 | 77 | 88 | 91 | 94 | 92 | 91 |
Change (%) | -26.24 | -16.48 | -19.73 | 49.72 | 33.21 | 5.04 | 4.80 | 3.31 | 3.20 | 9.43 | 8.62 | 15.16 | 13.16 | 17.95 | 15.22 | 3.17 | 3.08 | -1.60 | -1.63 | |
% of Revenue | 3.16 | 2.38 | 1.92 | 1.50 | 2.19 | 2.84 | 3.01 | 3.19 | 3.25 | 3.31 | 3.46 | 3.60 | 4.08 | 4.56 | 5.34 | 6.11 | 6.19 | 6.27 | 6.06 | 5.87 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 977 | 963 | 955 | 948 | 1,006 | 1,065 | 1,061 | 1,057 | 1,044 | 1,030 | 1,054 | 1,077 | 1,070 | 1,063 | 1,063 | 1,063 | 1,065 | 1,082 | 1,096 | 1,110 |
Change (%) | -1.46 | -0.77 | -0.78 | 6.17 | 5.81 | -0.37 | -0.37 | -1.29 | -1.30 | 2.28 | 2.23 | -0.65 | -0.65 | 0.01 | 0.01 | 0.15 | 1.57 | 1.29 | 1.27 | |
% of Revenue | 85.34 | 85.65 | 82.40 | 79.34 | 82.07 | 84.66 | 85.26 | 85.87 | 83.55 | 81.29 | 79.44 | 77.76 | 76.18 | 74.66 | 74.13 | 73.62 | 72.42 | 72.27 | 71.99 | 71.72 |
Operating Income | 168 | 161 | 204 | 247 | 220 | 193 | 183 | 174 | 206 | 237 | 273 | 308 | 334 | 361 | 371 | 381 | 406 | 415 | 426 | 438 |
Change (%) | -3.93 | 26.50 | 20.95 | -10.92 | -12.26 | -4.92 | -5.18 | 18.17 | 15.38 | 14.97 | 13.02 | 8.57 | 7.89 | 2.80 | 2.72 | 6.44 | 2.33 | 2.71 | 2.64 | |
% of Revenue | 14.66 | 14.35 | 17.60 | 20.66 | 17.93 | 15.34 | 14.74 | 14.13 | 16.45 | 18.71 | 20.56 | 22.24 | 23.82 | 25.34 | 25.87 | 26.38 | 27.58 | 27.73 | 28.01 | 28.28 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 106 | 115 | 151 | 187 | 196 | 206 | 203 | 200 | 201 | 202 | 226 | 250 | 276 | 303 | 311 | 318 | 320 | 322 | 351 | 380 |
Change (%) | 8.36 | 31.09 | 23.72 | 5.03 | 4.79 | -1.51 | -1.53 | 0.70 | 0.70 | 11.68 | 10.46 | 10.71 | 9.68 | 2.51 | 2.45 | 0.50 | 0.50 | 9.08 | 8.32 | |
% of Revenue | 9.29 | 10.26 | 13.04 | 15.65 | 16.02 | 16.36 | 16.29 | 16.21 | 16.09 | 15.97 | 17.05 | 18.03 | 19.68 | 21.29 | 21.67 | 22.04 | 21.76 | 21.49 | 23.05 | 24.56 |
Source: Capital IQ