Laporan Laba Rugi (TTM)
Laporan Laba Rugi G-III Apparel Group, Ltd. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 10-31 |
2021 01-31 |
2021 04-30 |
2021 07-31 |
2021 10-31 |
2022 01-31 |
2022 04-30 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
2023 07-31 |
2023 10-31 |
2024 01-31 |
2024 04-30 |
2024 07-31 |
2024 10-31 |
2025 01-31 |
2025 04-30 |
2025 07-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,284 | 2,055 | 2,170 | 2,356 | 2,545 | 2,767 | 2,935 | 3,058 | 3,120 | 3,227 | 3,145 | 3,199 | 3,188 | 3,098 | 3,101 | 3,086 | 3,106 | 3,181 | 3,155 | 3,123 |
Change (%) | -10.00 | 5.58 | 8.57 | 8.02 | 8.72 | 6.10 | 4.16 | 2.06 | 3.41 | -2.55 | 1.73 | -0.35 | -2.81 | 0.10 | -0.48 | 0.64 | 2.41 | -0.82 | -1.00 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,476 | 1,311 | 1,354 | 1,482 | 1,621 | 1,778 | 1,897 | 1,983 | 2,049 | 2,126 | 2,040 | 2,046 | 1,946 | 1,856 | 1,850 | 1,836 | 1,857 | 1,882 | 1,868 | 1,862 |
Change (%) | -11.17 | 3.33 | 9.43 | 9.38 | 9.70 | 6.65 | 4.54 | 3.32 | 3.76 | -4.04 | 0.33 | -4.89 | -4.63 | -0.32 | -0.77 | 1.14 | 1.35 | -0.73 | -0.33 | |
% of Revenue | 64.62 | 63.78 | 62.42 | 62.91 | 63.71 | 64.28 | 64.61 | 64.85 | 65.65 | 65.87 | 64.86 | 63.97 | 61.06 | 59.92 | 59.67 | 59.49 | 59.79 | 59.18 | 59.23 | 59.63 |
Gross Operating Profit | 808 | 744 | 816 | 874 | 923 | 988 | 1,039 | 1,075 | 1,072 | 1,101 | 1,105 | 1,153 | 1,241 | 1,242 | 1,251 | 1,250 | 1,249 | 1,299 | 1,286 | 1,261 |
Change (%) | -7.86 | 9.55 | 7.13 | 5.69 | 7.01 | 5.12 | 3.47 | -0.27 | 2.73 | 0.34 | 4.32 | 7.70 | 0.04 | 0.73 | -0.06 | -0.10 | 3.98 | -0.95 | -1.98 | |
% of Revenue | 35.38 | 36.22 | 37.58 | 37.09 | 36.29 | 35.72 | 35.39 | 35.15 | 34.35 | 34.13 | 35.14 | 36.03 | 38.94 | 40.08 | 40.33 | 40.51 | 40.21 | 40.82 | 40.77 | 40.37 |
SG&A | 642 | 605 | 592 | 617 | 622 | 642 | 686 | 730 | 788 | 833 | 870 | 918 | 915 | 924 | 933 | 923 | 946 | 970 | 965 | 963 |
Change (%) | -5.69 | -2.15 | 4.18 | 0.77 | 3.36 | 6.82 | 6.44 | 7.88 | 5.73 | 4.44 | 5.54 | -0.39 | 1.04 | 0.94 | -1.09 | 2.49 | 2.56 | -0.53 | -0.23 | |
% of Revenue | 28.10 | 29.44 | 27.29 | 26.18 | 24.43 | 23.22 | 23.38 | 23.89 | 25.25 | 25.82 | 27.67 | 28.71 | 28.69 | 29.83 | 30.08 | 29.90 | 30.45 | 30.49 | 30.58 | 30.82 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,157 | 1,954 | 1,982 | 2,132 | 2,273 | 2,448 | 2,610 | 2,739 | 2,863 | 2,987 | 2,938 | 2,992 | 2,888 | 2,808 | 2,813 | 2,788 | 2,832 | 2,880 | 2,858 | 2,852 |
Change (%) | -9.38 | 1.43 | 7.56 | 6.60 | 7.73 | 6.58 | 4.98 | 4.51 | 4.31 | -1.62 | 1.85 | -3.48 | -2.77 | 0.18 | -0.89 | 1.57 | 1.68 | -0.73 | -0.22 | |
% of Revenue | 94.45 | 95.10 | 91.35 | 90.51 | 89.32 | 88.50 | 88.90 | 89.59 | 91.75 | 92.56 | 93.43 | 93.54 | 90.59 | 90.64 | 90.70 | 90.33 | 91.17 | 90.53 | 90.61 | 91.32 |
Operating Income | 127 | 101 | 188 | 224 | 272 | 318 | 326 | 318 | 257 | 240 | 207 | 207 | 300 | 290 | 288 | 298 | 274 | 301 | 296 | 271 |
Change (%) | -20.56 | 86.29 | 19.21 | 21.54 | 17.03 | 2.42 | -2.36 | -19.08 | -6.70 | -14.02 | 0.11 | 45.02 | -3.26 | -0.61 | 3.46 | -8.10 | 9.89 | -1.67 | -8.49 | |
% of Revenue | 5.55 | 4.90 | 8.65 | 9.49 | 10.68 | 11.50 | 11.10 | 10.41 | 8.25 | 7.44 | 6.57 | 6.46 | 9.41 | 9.36 | 9.30 | 9.67 | 8.83 | 9.47 | 9.39 | 8.68 |
Interest Expense | -43 | -50 | -2 | -5 | -5 | -50 | -50 | -50 | -54 | -57 | -57 | -53 | -48 | -40 | -33 | -28 | -24 | -19 | -14 | -9 |
Change (%) | 18.42 | -96.77 | 209.05 | 3.44 | 856.03 | 0.40 | -0.05 | 7.42 | 5.72 | -0.09 | -5.41 | -9.40 | -18.30 | -16.99 | -14.04 | -16.52 | -20.12 | -26.34 | -37.32 | |
% of Revenue | -1.86 | -2.45 | -0.07 | -0.21 | -0.20 | -1.80 | -1.70 | -1.63 | -1.72 | -1.75 | -1.80 | -1.67 | -1.52 | -1.28 | -1.06 | -0.92 | -0.76 | -0.59 | -0.44 | -0.28 |
Net Income | 34 | 24 | 89 | 123 | 167 | 201 | 205 | 222 | 176 | -133 | -160 | -180 | -114 | 176 | 179 | 187 | 174 | 194 | 196 | 182 |
Change (%) | -31.14 | 278.68 | 38.29 | 35.28 | 20.26 | 2.15 | 8.37 | -20.52 | -175.39 | 20.59 | 12.39 | -36.90 | -254.80 | 1.46 | 4.35 | -6.90 | 11.48 | 1.01 | -6.79 | |
% of Revenue | 1.50 | 1.15 | 4.11 | 5.23 | 6.56 | 7.25 | 6.98 | 7.26 | 5.66 | -4.12 | -5.10 | -5.64 | -3.57 | 5.69 | 5.76 | 6.04 | 5.59 | 6.09 | 6.20 | 5.84 |
Source: Capital IQ