Laporan Laba Rugi MP9 - TTM - Maxim Power Corp.

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Maxim Power Corp. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	34	47	69	109	136	156	162	166	179	141	105	57	2	41	76	93	116	101	87	91
Change (%)		35.77	48.74	57.39	24.23	14.82	3.69	2.50	7.76	-20.94	-25.34	-45.87	-95.68	1,579.82	83.86	22.31	24.87	-12.83	-14.30	5.08
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	29	35	45	55	62	70	80	97	94	80	61	34	26	38	51	58	64	59	57	57
Change (%)		20.51	27.41	23.63	12.61	12.78	14.07	21.05	-2.42	-15.25	-24.33	-43.97	-23.78	48.49	32.71	13.81	9.76	-7.81	-2.99	0.77
% of Revenue	84.42	74.93	64.19	50.42	45.71	44.89	49.39	58.33	52.82	56.62	57.38	59.39	1,047.29	92.58	66.82	62.18	54.65	57.80	65.43	62.74

Gross Operating Profit	5	12	25	54	74	86	82	69	84	61	45	23	-23	3	25	35	53	43	30	34
Change (%)		118.49	112.49	117.88	36.04	16.54	-4.76	-15.61	22.01	-27.31	-26.66	-48.42	-200.85	-113.16	721.90	39.43	49.73	-18.88	-29.80	13.24
% of Revenue	15.58	25.07	35.81	49.58	54.29	55.11	50.61	41.67	47.18	43.38	42.62	40.61	-947.29	7.42	33.18	37.82	45.35	42.20	34.57	37.26

SG&A	4	4	4	5	5	5	5	6	5	5	6	6	6	7	7	7	7	8	8	8
Change (%)		-1.97	7.71	6.64	1.51	7.90	2.90	5.33	-1.26	-0.33	1.37	-0.25	7.04	13.07	3.04	-0.45	4.03	5.20	5.35	2.12
% of Revenue	12.10	8.74	6.33	4.29	3.50	3.29	3.27	3.36	3.08	3.88	5.27	9.71	240.32	16.18	9.07	7.38	6.15	7.42	9.12	8.86

R&D
Change (%)
% of Revenue

OpEx	36	45	29	21	28	83	122	158	156	96	77	50	40	55	69	78	86	81	79	81
Change (%)		24.79	-34.95	-28.20	34.62	193.63	46.42	29.67	-0.71	-38.63	-20.29	-35.27	-18.96	36.45	26.25	12.72	10.03	-5.87	-1.65	1.46
% of Revenue	104.65	96.19	42.07	19.19	20.80	53.19	75.11	95.03	87.56	67.97	72.56	86.77	1,626.70	132.14	90.73	83.62	73.68	79.57	91.32	88.17

Operating Income	-2	2	40	88	108	73	40	8	22	45	29	8	-38	-13	7	15	31	21	8	11
Change (%)		-211.11	2,161.80	119.54	21.76	-32.14	-44.87	-79.52	169.68	103.52	-36.05	-73.91	-598.99	-64.64	-153.02	116.16	100.65	-32.34	-63.59	43.19
% of Revenue	-4.65	3.81	57.93	80.81	79.20	46.81	24.89	4.97	12.44	32.03	27.44	13.23	-1,526.70	-32.14	9.27	16.38	26.32	20.43	8.68	11.83

Interest Expense	-4	-6	-7	-7	-7	-7	-7	-7	-7	-7	-8	-8	-8	-8	-8	-9	-9	-8	-6	-4
Change (%)		34.24	24.63	6.76	-1.78	0.54	-2.01	0.77	1.41	0.40	2.45	1.82	0.90	3.80	4.66	3.99	1.29	-8.81	-27.65	-35.82
% of Revenue	-12.03	-11.90	-9.97	-6.76	-5.35	-4.68	-4.42	-4.35	-4.09	-5.20	-7.13	-13.42	-313.13	-19.35	-11.01	-9.36	-7.60	-7.95	-6.71	-4.10

Net Income	-2	9	35	65	83	79	69	48	54	42	33	31	2	28	31	26	42	22	15	14
Change (%)		-604.36	274.51	88.69	26.89	-5.45	-12.14	-30.48	12.26	-21.47	-21.64	-7.85	-94.56	1,602.47	9.67	-15.82	59.87	-47.45	-32.90	-4.55
% of Revenue	-5.33	19.82	49.90	59.82	61.11	50.32	42.64	28.92	30.13	29.93	31.41	53.47	67.34	68.25	40.71	28.02	35.87	21.63	16.93	15.38

Source: Capital IQ

Maxim Power Corp. - Laporan Laba Rugi (TTM)

Laporan Laba Rugi (TTM)

Other Listings

CA:MXG	CA$ 4.42
US:MXGFF