Laporan Laba Rugi (TTM)
Laporan Laba Rugi Hellenic Telecommunications Organization S.A. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,846 | 3,259 | 3,250 | 3,302 | 3,310 | 3,336 | 3,406 | 3,395 | 3,445 | 3,455 | 3,439 | 3,448 | 3,424 | 3,469 | 3,543 | 3,600 | 3,616 | 3,591 | 3,592 | 3,595 |
Change (%) | 14.51 | -0.29 | 1.62 | 0.23 | 0.79 | 2.08 | -0.33 | 1.49 | 0.29 | -0.48 | 0.27 | -0.69 | 1.31 | 2.13 | 1.60 | 0.45 | -0.69 | 0.03 | 0.07 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,079 | 1,296 | 1,290 | 1,300 | 1,280 | 1,259 | 1,284 | 1,275 | 1,312 | 1,338 | 1,304 | 1,322 | 1,306 | 1,337 | 1,366 | 1,401 | 1,372 | 1,326 | 1,296 | 1,281 |
Change (%) | 20.09 | -0.49 | 0.82 | -1.58 | -1.64 | 1.99 | -0.68 | 2.90 | 1.95 | -2.53 | 1.39 | -1.20 | 2.36 | 2.20 | 2.56 | -2.09 | -3.35 | -2.25 | -1.15 | |
% of Revenue | 37.93 | 39.78 | 39.70 | 39.38 | 38.67 | 37.73 | 37.70 | 37.57 | 38.09 | 38.72 | 37.92 | 38.35 | 38.15 | 38.54 | 38.57 | 38.93 | 37.95 | 36.93 | 36.09 | 35.65 |
Gross Operating Profit | 1,767 | 1,963 | 1,960 | 2,002 | 2,030 | 2,077 | 2,122 | 2,119 | 2,133 | 2,118 | 2,135 | 2,126 | 2,118 | 2,132 | 2,176 | 2,198 | 2,244 | 2,265 | 2,296 | 2,313 |
Change (%) | 11.09 | -0.15 | 2.15 | 1.41 | 2.33 | 2.14 | -0.11 | 0.65 | -0.73 | 0.81 | -0.41 | -0.37 | 0.66 | 2.09 | 0.99 | 2.07 | 0.94 | 1.37 | 0.76 | |
% of Revenue | 62.07 | 60.22 | 60.30 | 60.62 | 61.33 | 62.27 | 62.30 | 62.43 | 61.91 | 61.28 | 62.08 | 61.65 | 61.85 | 61.46 | 61.43 | 61.07 | 62.05 | 63.07 | 63.91 | 64.35 |
SG&A | 285 | 315 | 312 | 259 | 309 | 326 | 319 | 384 | 315 | 200 | 322 | 131 | 202 | 202 | 206 | 210 | 208 | 207 | 207 | 209 |
Change (%) | 10.57 | -0.98 | -16.88 | 19.26 | 5.60 | -2.33 | 20.46 | -17.87 | -36.41 | 60.35 | -59.28 | 54.09 | 0.35 | 1.53 | 2.14 | -0.91 | -0.62 | 0.29 | 0.82 | |
% of Revenue | 10.00 | 9.66 | 9.59 | 7.85 | 9.34 | 9.78 | 9.36 | 11.31 | 9.15 | 5.80 | 9.35 | 3.80 | 5.89 | 5.83 | 5.80 | 5.83 | 5.75 | 5.76 | 5.77 | 5.81 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,303 | 2,640 | 2,625 | 2,667 | 2,497 | 2,648 | 2,696 | 2,670 | 2,715 | 2,831 | 2,727 | 2,824 | 2,807 | 2,722 | 2,787 | 2,830 | 2,853 | 2,893 | 2,887 | 2,923 |
Change (%) | 14.63 | -0.56 | 1.59 | -6.36 | 6.01 | 1.85 | -0.97 | 1.67 | 4.27 | -3.66 | 3.54 | -0.60 | -3.03 | 2.39 | 1.54 | 0.83 | 1.40 | -0.20 | 1.24 | |
% of Revenue | 80.92 | 81.01 | 80.79 | 80.76 | 75.45 | 79.35 | 79.17 | 78.66 | 78.80 | 81.92 | 79.31 | 81.90 | 81.97 | 78.46 | 78.66 | 78.61 | 78.91 | 80.57 | 80.38 | 81.32 |
Operating Income | 543 | 619 | 624 | 635 | 813 | 689 | 709 | 724 | 730 | 625 | 711 | 624 | 617 | 747 | 756 | 770 | 763 | 698 | 705 | 672 |
Change (%) | 13.98 | 0.89 | 1.78 | 27.90 | -15.25 | 2.98 | 2.13 | 0.83 | -14.49 | 13.90 | -12.26 | -1.11 | 21.04 | 1.20 | 1.80 | -0.94 | -8.51 | 0.99 | -4.70 | |
% of Revenue | 19.08 | 18.99 | 19.21 | 19.24 | 24.55 | 20.65 | 20.83 | 21.34 | 21.20 | 18.08 | 20.69 | 18.10 | 18.03 | 21.54 | 21.34 | 21.39 | 21.09 | 19.43 | 19.62 | 18.68 |
Interest Expense | -59 | -54 | -49 | -44 | -42 | -44 | -40 | -37 | -34 | -35 | -38 | -30 | -30 | -14 | -14 | -1 | ||||
Change (%) | -9.76 | -9.14 | -8.62 | -4.94 | 3.31 | -9.15 | -7.81 | -7.65 | 4.44 | 6.80 | -19.10 | -1.64 | ||||||||
% of Revenue | -2.09 | -1.64 | -1.50 | -1.35 | -1.28 | -1.31 | -1.17 | -1.08 | -0.98 | -1.02 | -1.10 | -0.88 | -0.88 | -0.38 | -0.39 | -0.04 | ||||
Net Income | 274 | 360 | 382 | 401 | 500 | 558 | 561 | 572 | 497 | 389 | 394 | 400 | 389 | 532 | 531 | 545 | 549 | 479 | 493 | 448 |
Change (%) | 31.11 | 6.25 | 4.84 | 24.79 | 11.45 | 0.66 | 1.87 | -13.10 | -21.80 | 1.52 | 1.29 | -2.55 | 36.54 | -0.09 | 2.64 | 0.66 | -12.76 | 2.94 | -9.11 | |
% of Revenue | 9.65 | 11.04 | 11.77 | 12.14 | 15.11 | 16.71 | 16.48 | 16.84 | 14.42 | 11.25 | 11.47 | 11.59 | 11.37 | 15.33 | 14.99 | 15.15 | 15.18 | 13.33 | 13.72 | 12.46 |
Source: Capital IQ