Laporan Laba Rugi (TTM)
Laporan Laba Rugi Séché Environnement SA - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 692 | 673 | 708 | 742 | 751 | 790 | 831 | 872 | 922 | 973 | 1,006 | 1,039 | 1,064 | 1,089 | 1,094 | 1,099 | 1,145 | 1,190 |
Change (%) | -2.67 | 5.14 | 4.89 | 1.11 | 5.27 | 5.15 | 4.90 | 5.80 | 5.48 | 3.40 | 3.29 | 2.41 | 2.35 | 0.47 | 0.47 | 4.15 | 3.98 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 158 | 297 | 309 | 320 | 472 | 327 | 345 | 362 | 387 | 412 | 427 | 442 | 450 | 458 | 469 | 480 | 496 | 512 |
Change (%) | 87.69 | 3.98 | 3.83 | 47.38 | -30.71 | 5.37 | 5.09 | 6.79 | 6.36 | 3.67 | 3.54 | 1.80 | 1.77 | 2.46 | 2.40 | 3.34 | 3.23 | |
% of Revenue | 22.87 | 44.10 | 43.61 | 43.17 | 62.92 | 41.42 | 41.50 | 41.58 | 41.97 | 42.32 | 42.43 | 42.53 | 42.27 | 42.04 | 42.86 | 43.69 | 43.35 | 43.03 |
Gross Operating Profit | 533 | 376 | 399 | 422 | 278 | 463 | 486 | 509 | 535 | 561 | 579 | 597 | 614 | 631 | 625 | 619 | 649 | 678 |
Change (%) | -29.46 | 6.06 | 5.71 | -34.03 | 66.32 | 5.00 | 4.77 | 5.09 | 4.85 | 3.21 | 3.11 | 2.85 | 2.77 | -0.96 | -0.97 | 4.78 | 4.56 | |
% of Revenue | 77.13 | 55.90 | 56.39 | 56.83 | 37.08 | 58.58 | 58.50 | 58.42 | 58.03 | 57.68 | 57.57 | 57.47 | 57.73 | 57.96 | 57.14 | 56.31 | 56.65 | 56.97 |
SG&A | 104 | 205 | 208 | 212 | 331 | 245 | 258 | 270 | 283 | 297 | 310 | 324 | 334 | 344 | 346 | 348 | 359 | 371 |
Change (%) | 96.19 | 1.67 | 1.64 | 56.37 | -25.84 | 5.02 | 4.78 | 4.90 | 4.67 | 4.66 | 4.45 | 3.09 | 3.00 | 0.54 | 0.53 | 3.25 | 3.14 | |
% of Revenue | 15.10 | 30.44 | 29.43 | 28.52 | 44.10 | 31.07 | 31.03 | 30.99 | 30.73 | 30.49 | 30.86 | 31.21 | 31.42 | 31.62 | 31.64 | 31.66 | 31.38 | 31.13 |
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 649 | 625 | 650 | 675 | 680 | 719 | 752 | 785 | 834 | 882 | 916 | 950 | 969 | 988 | 1,001 | 1,014 | 1,051 | 1,089 |
Change (%) | -3.70 | 3.95 | 3.80 | 0.76 | 5.69 | 4.66 | 4.45 | 6.13 | 5.78 | 3.87 | 3.73 | 1.98 | 1.94 | 1.38 | 1.30 | 3.66 | 3.59 | |
% of Revenue | 93.88 | 92.90 | 91.85 | 90.89 | 90.58 | 90.94 | 90.51 | 90.12 | 90.40 | 90.65 | 91.06 | 91.44 | 91.06 | 90.70 | 91.52 | 92.28 | 91.85 | 91.50 |
Operating Income | 42 | 48 | 58 | 68 | 71 | 72 | 79 | 86 | 89 | 91 | 90 | 89 | 95 | 101 | 93 | 85 | 93 | 101 |
Change (%) | 13.04 | 20.68 | 17.14 | 4.60 | 1.26 | 10.16 | 9.23 | 2.78 | 2.70 | -1.12 | -1.13 | 6.93 | 6.48 | -8.39 | -8.50 | 10.00 | 8.43 | |
% of Revenue | 6.12 | 7.10 | 8.15 | 9.11 | 9.42 | 9.06 | 9.49 | 9.88 | 9.60 | 9.35 | 8.94 | 8.56 | 8.94 | 9.30 | 8.48 | 7.72 | 8.15 | 8.50 |
Interest Expense | -16 | -17 | -17 | -17 | -18 | -18 | -18 | -19 | -18 | -18 | -19 | -20 | -22 | -24 | -26 | -28 | -31 | -35 |
Change (%) | 5.78 | -0.90 | -0.90 | 7.44 | 0.18 | 1.57 | 1.55 | -1.22 | -1.24 | 4.46 | 4.27 | 10.73 | 9.69 | 8.00 | 7.41 | 12.21 | 10.88 | |
% of Revenue | -2.33 | -2.54 | -2.39 | -2.26 | -2.40 | -2.28 | -2.21 | -2.14 | -1.99 | -1.87 | -1.89 | -1.90 | -2.06 | -2.21 | -2.37 | -2.53 | -2.73 | -2.91 |
Net Income | 12 | 14 | 21 | 28 | 28 | 28 | 34 | 40 | 42 | 45 | 44 | 42 | 45 | 48 | 40 | 33 | 34 | 36 |
Change (%) | 19.48 | 52.03 | 34.22 | 0.37 | 0.31 | 20.65 | 17.11 | 5.61 | 5.31 | -2.46 | -2.53 | 6.39 | 6.01 | -15.70 | -18.62 | 4.10 | 3.94 | |
% of Revenue | 1.67 | 2.05 | 2.97 | 3.80 | 3.77 | 3.59 | 4.12 | 4.60 | 4.59 | 4.59 | 4.33 | 4.08 | 4.24 | 4.39 | 3.69 | 2.99 | 2.98 | 2.98 |
Source: Capital IQ