Laporan Laba Rugi (TTM)
Laporan Laba Rugi Sandvik AB (publ) - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 90,579 | 86,404 | 81,312 | 81,218 | 82,797 | 85,700 | 92,093 | 99,006 | 106,549 | 112,331 | 118,378 | 123,571 | 125,780 | 126,503 | 124,537 | 123,713 | 122,543 | 122,878 | 123,177 | 121,458 |
Change (%) | -4.61 | -5.89 | -0.12 | 1.94 | 3.51 | 7.46 | 7.51 | 7.62 | 5.43 | 5.38 | 4.39 | 1.79 | 0.57 | -1.55 | -0.66 | -0.95 | 0.27 | 0.24 | -1.40 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 56,261 | 54,178 | 50,043 | 47,595 | 47,881 | 49,027 | 53,131 | 58,258 | 63,305 | 66,944 | 70,584 | 73,411 | 74,295 | 74,456 | 74,448 | 73,718 | 73,150 | 73,742 | 72,573 | 71,999 |
Change (%) | -3.70 | -7.63 | -4.89 | 0.60 | 2.39 | 8.37 | 9.65 | 8.66 | 5.75 | 5.44 | 4.01 | 1.20 | 0.22 | -0.01 | -0.98 | -0.77 | 0.81 | -1.59 | -0.79 | |
% of Revenue | 62.11 | 62.70 | 61.54 | 58.60 | 57.83 | 57.21 | 57.69 | 58.84 | 59.41 | 59.60 | 59.63 | 59.41 | 59.07 | 58.86 | 59.78 | 59.59 | 59.69 | 60.01 | 58.92 | 59.28 |
Gross Operating Profit | 34,318 | 32,226 | 31,269 | 33,623 | 34,916 | 36,673 | 38,962 | 40,748 | 43,244 | 45,387 | 47,794 | 50,160 | 51,485 | 52,047 | 50,089 | 49,995 | 49,393 | 49,136 | 50,604 | 49,459 |
Change (%) | -6.10 | -2.97 | 7.53 | 3.85 | 5.03 | 6.24 | 4.58 | 6.13 | 4.96 | 5.30 | 4.95 | 2.64 | 1.09 | -3.76 | -0.19 | -1.20 | -0.52 | 2.99 | -2.26 | |
% of Revenue | 37.89 | 37.30 | 38.46 | 41.40 | 42.17 | 42.79 | 42.31 | 41.16 | 40.59 | 40.40 | 40.37 | 40.59 | 40.93 | 41.14 | 40.22 | 40.41 | 40.31 | 39.99 | 41.08 | 40.72 |
SG&A | 16,504 | 16,113 | 14,934 | 14,659 | 15,124 | 15,710 | 17,064 | 19,393 | 20,937 | 22,530 | 23,482 | 24,283 | 24,861 | 24,670 | 25,675 | 25,046 | 24,648 | 24,747 | 23,913 | 23,823 |
Change (%) | -2.37 | -7.32 | -1.84 | 3.17 | 3.87 | 8.62 | 13.65 | 7.96 | 7.61 | 4.23 | 3.41 | 2.38 | -0.77 | 4.07 | -2.45 | -1.59 | 0.40 | -3.37 | -0.38 | |
% of Revenue | 18.22 | 18.65 | 18.37 | 18.05 | 18.27 | 18.33 | 18.53 | 19.59 | 19.65 | 20.06 | 19.84 | 19.65 | 19.77 | 19.50 | 20.62 | 20.25 | 20.11 | 20.14 | 19.41 | 19.61 |
R&D | 3,300 | 3,313 | 3,185 | 3,219 | 3,304 | 3,414 | 3,634 | 3,855 | 3,999 | 4,173 | 4,294 | 4,375 | 4,460 | 4,489 | 4,798 | 4,811 | 4,780 | 4,808 | 4,524 | 4,583 |
Change (%) | 0.39 | -3.86 | 1.07 | 2.64 | 3.33 | 6.44 | 6.08 | 3.74 | 4.35 | 2.90 | 1.89 | 1.94 | 0.65 | 6.88 | 0.27 | -0.64 | 0.59 | -5.91 | 1.30 | |
% of Revenue | 3.64 | 3.83 | 3.92 | 3.96 | 3.99 | 3.98 | 3.95 | 3.89 | 3.75 | 3.71 | 3.63 | 3.54 | 3.55 | 3.55 | 3.85 | 3.89 | 3.90 | 3.91 | 3.67 | 3.77 |
OpEx | 77,435 | 73,637 | 67,387 | 64,402 | 65,256 | 68,023 | 73,605 | 81,226 | 87,944 | 92,809 | 97,995 | 101,746 | 103,201 | 103,475 | 104,907 | 103,661 | 103,100 | 103,771 | 101,057 | 100,342 |
Change (%) | -4.90 | -8.49 | -4.43 | 1.33 | 4.24 | 8.21 | 10.35 | 8.27 | 5.53 | 5.59 | 3.83 | 1.43 | 0.27 | 1.38 | -1.19 | -0.54 | 0.65 | -2.62 | -0.71 | |
% of Revenue | 85.49 | 85.22 | 82.87 | 79.30 | 78.81 | 79.37 | 79.92 | 82.04 | 82.54 | 82.62 | 82.78 | 82.34 | 82.05 | 81.80 | 84.24 | 83.79 | 84.13 | 84.45 | 82.04 | 82.61 |
Operating Income | 13,144 | 12,767 | 13,925 | 16,816 | 17,541 | 17,677 | 18,488 | 17,780 | 18,605 | 19,522 | 20,383 | 21,825 | 22,579 | 23,028 | 19,630 | 20,052 | 19,443 | 19,107 | 22,120 | 21,116 |
Change (%) | -2.87 | 9.07 | 20.76 | 4.31 | 0.78 | 4.59 | -3.83 | 4.64 | 4.93 | 4.41 | 7.07 | 3.45 | 1.99 | -14.76 | 2.15 | -3.04 | -1.73 | 15.77 | -4.54 | |
% of Revenue | 14.51 | 14.78 | 17.13 | 20.70 | 21.19 | 20.63 | 20.08 | 17.96 | 17.46 | 17.38 | 17.22 | 17.66 | 17.95 | 18.20 | 15.76 | 16.21 | 15.87 | 15.55 | 17.96 | 17.39 |
Interest Expense | -834 | -1,001 | -819 | -752 | -1,019 | -839 | -929 | -983 | -1,128 | -1,640 | -1,902 | -2,718 | -3,230 | -2,622 | -2,614 | -2,280 | -2,055 | -2,551 | -2,370 | -2,167 |
Change (%) | 20.02 | -18.18 | -8.18 | 35.51 | -17.66 | 10.73 | 5.81 | 14.75 | 45.39 | 15.98 | 42.90 | 18.84 | -18.82 | -0.31 | -12.78 | -9.87 | 24.14 | -7.10 | -8.57 | |
% of Revenue | -0.92 | -1.16 | -1.01 | -0.93 | -1.23 | -0.98 | -1.01 | -0.99 | -1.06 | -1.46 | -1.61 | -2.20 | -2.57 | -2.07 | -2.10 | -1.84 | -1.68 | -2.08 | -1.92 | -1.78 |
Net Income | 5,974 | 8,735 | 10,083 | 12,495 | 13,224 | 14,461 | 15,480 | 15,774 | 11,622 | 11,212 | 10,832 | 10,354 | 14,488 | 15,300 | 12,732 | 12,865 | 12,207 | 12,243 | 14,731 | 14,486 |
Change (%) | 46.22 | 15.43 | 23.92 | 5.83 | 9.35 | 7.05 | 1.90 | -26.32 | -3.53 | -3.39 | -4.41 | 39.93 | 5.60 | -16.78 | 1.04 | -5.11 | 0.29 | 20.32 | -1.66 | |
% of Revenue | 6.60 | 10.11 | 12.40 | 15.38 | 15.97 | 16.87 | 16.81 | 15.93 | 10.91 | 9.98 | 9.15 | 8.38 | 11.52 | 12.09 | 10.22 | 10.40 | 9.96 | 9.96 | 11.96 | 11.93 |
Source: Capital IQ