Laporan Laba Rugi (TTM)
Laporan Laba Rugi VIEL & Cie, société anonyme menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 897 | 875 | 842 | 810 | 826 | 843 | 870 | 898 | 936 | 975 | 1,004 | 1,033 | 1,046 | 1,059 | 1,081 | 1,102 | 1,132 | 1,161 | 1,190 | 1,218 |
Change (%) | -2.40 | -3.74 | -3.89 | 2.07 | 2.03 | 3.22 | 3.12 | 4.29 | 4.11 | 2.98 | 2.89 | 1.30 | 1.28 | 2.03 | 1.99 | 2.68 | 2.61 | 2.43 | 2.37 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 18 | 35 | ||||||||||||||||||
Change (%) | 100.00 | |||||||||||||||||||
% of Revenue | 1.48 | 2.88 | ||||||||||||||||||
Gross Operating Profit | 897 | 875 | 842 | 810 | 826 | 843 | 870 | 898 | 936 | 975 | 1,004 | 1,033 | 1,046 | 1,059 | 1,081 | 1,102 | 1,132 | 1,161 | 1,172 | 1,183 |
Change (%) | -2.40 | -3.74 | -3.89 | 2.07 | 2.03 | 3.22 | 3.12 | 4.29 | 4.11 | 2.98 | 2.89 | 1.30 | 1.28 | 2.03 | 1.99 | 2.68 | 2.61 | 0.92 | 0.91 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 98.52 | 97.12 |
SG&A | 644 | 631 | 609 | 587 | 605 | 623 | 640 | 657 | 677 | 697 | 717 | 737 | 745 | 754 | 764 | 774 | 793 | 812 | 812 | 812 |
Change (%) | -2.06 | -3.50 | -3.62 | 3.09 | 2.99 | 2.76 | 2.68 | 3.01 | 2.92 | 2.86 | 2.78 | 1.17 | 1.16 | 1.33 | 1.31 | 2.46 | 2.40 | 0.00 | 0.00 | |
% of Revenue | 71.83 | 72.09 | 72.27 | 72.47 | 73.19 | 73.88 | 73.55 | 73.24 | 72.34 | 71.51 | 71.43 | 71.35 | 71.27 | 71.18 | 70.69 | 70.23 | 70.07 | 69.92 | 68.26 | 66.68 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 828 | 805 | 778 | 752 | 773 | 794 | 821 | 848 | 870 | 892 | 909 | 926 | 938 | 951 | 967 | 983 | 1,005 | 1,026 | 1,044 | 1,061 |
Change (%) | -2.75 | -3.30 | -3.41 | 2.79 | 2.71 | 3.42 | 3.30 | 2.62 | 2.55 | 1.90 | 1.86 | 1.34 | 1.32 | 1.71 | 1.68 | 2.18 | 2.13 | 1.71 | 1.68 | |
% of Revenue | 92.29 | 91.95 | 92.38 | 92.84 | 93.48 | 94.11 | 94.28 | 94.45 | 92.94 | 91.54 | 90.58 | 89.68 | 89.71 | 89.74 | 89.46 | 89.20 | 88.76 | 88.34 | 87.72 | 87.12 |
Operating Income | 69 | 70 | 64 | 58 | 54 | 50 | 50 | 50 | 66 | 82 | 95 | 107 | 108 | 109 | 114 | 119 | 127 | 135 | 146 | 157 |
Change (%) | 1.80 | -8.82 | -9.67 | -7.15 | -7.70 | 0.13 | 0.13 | 32.71 | 24.65 | 14.65 | 12.78 | 0.99 | 0.98 | 4.78 | 4.56 | 6.86 | 6.42 | 7.90 | 7.32 | |
% of Revenue | 7.71 | 8.05 | 7.62 | 7.16 | 6.52 | 5.89 | 5.72 | 5.55 | 7.06 | 8.46 | 9.42 | 10.32 | 10.29 | 10.26 | 10.54 | 10.80 | 11.24 | 11.66 | 12.28 | 12.88 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 52 | 49 | 44 | 40 | 45 | 51 | 58 | 65 | 69 | 74 | 78 | 83 | 90 | 98 | 105 | 113 | 117 | 121 | 123 | 125 |
Change (%) | -6.51 | -9.27 | -10.22 | 13.93 | 12.23 | 13.42 | 11.83 | 6.89 | 6.45 | 6.18 | 5.82 | 9.37 | 8.57 | 7.38 | 6.87 | 3.61 | 3.48 | 1.57 | 1.55 | |
% of Revenue | 5.84 | 5.59 | 5.27 | 4.92 | 5.49 | 6.04 | 6.64 | 7.20 | 7.38 | 7.55 | 7.78 | 8.00 | 8.64 | 9.26 | 9.75 | 10.22 | 10.31 | 10.40 | 10.31 | 10.23 |
Source: Capital IQ