Laporan Laba Rugi (TTM)
Laporan Laba Rugi Ökoworld AG - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 66 | 79 | 101 | 123 | 123 | 122 | 109 | 96 | 84 | 71 | 70 | 68 | 66 | 64 | 63 | 62 | 62 | 62 |
Change (%) | 20.04 | 28.15 | 21.97 | -0.25 | -0.25 | -10.88 | -12.21 | -12.66 | -14.50 | -2.63 | -2.70 | -3.05 | -3.15 | -1.07 | -1.09 | 0.03 | 0.03 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 18 | 22 | 26 | 30 | 32 | 33 | 32 | 32 | 29 | 27 | 27 | 27 | 28 | 29 | 27 | 26 | 25 | 24 |
Change (%) | 22.62 | 18.32 | 15.49 | 3.71 | 3.58 | -1.31 | -1.33 | -7.60 | -8.22 | -0.36 | -0.36 | 3.31 | 3.21 | -4.32 | -4.52 | -4.70 | -4.94 | |
% of Revenue | 27.66 | 28.26 | 26.09 | 24.70 | 25.69 | 26.67 | 29.54 | 33.20 | 35.13 | 37.70 | 38.58 | 39.51 | 42.10 | 44.87 | 43.39 | 41.89 | 39.91 | 37.93 |
Gross Operating Profit | 47 | 56 | 75 | 93 | 91 | 90 | 77 | 64 | 54 | 45 | 43 | 41 | 38 | 35 | 36 | 36 | 37 | 39 |
Change (%) | 19.05 | 32.02 | 24.26 | -1.55 | -1.58 | -14.36 | -16.77 | -15.18 | -17.89 | -4.00 | -4.17 | -7.21 | -7.77 | 1.57 | 1.54 | 3.44 | 3.32 | |
% of Revenue | 72.34 | 71.74 | 73.91 | 75.30 | 74.31 | 73.33 | 70.46 | 66.80 | 64.87 | 62.30 | 61.42 | 60.49 | 57.90 | 55.13 | 56.61 | 58.11 | 60.09 | 62.07 |
SG&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Change (%) | 0.00 | 0.00 | 0.00 | -50.00 | 100.00 | 0.00 | 0.00 | -50.00 | 0.00 | |||||||||
% of Revenue | 0.31 | 0.25 | 0.20 | 0.16 | 0.08 | 0.18 | 0.42 | 0.43 | 0.44 | 0.23 | 0.64 | 0.64 | ||||||
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 22 | 26 | 30 | 34 | 38 | 41 | 42 | 43 | 40 | 38 | 37 | 37 | 37 | 36 | 35 | 34 | 33 | 32 |
Change (%) | 15.49 | 16.59 | 14.23 | 10.60 | 9.59 | 1.67 | 1.64 | -5.89 | -6.26 | -0.92 | -0.93 | -0.90 | -0.91 | -2.71 | -2.78 | -3.98 | -4.14 | |
% of Revenue | 33.90 | 32.61 | 29.67 | 27.78 | 30.81 | 33.85 | 38.61 | 44.71 | 48.17 | 52.81 | 53.74 | 54.72 | 55.93 | 57.23 | 56.28 | 55.32 | 53.10 | 50.89 |
Operating Income | 43 | 53 | 71 | 89 | 85 | 81 | 67 | 53 | 43 | 34 | 32 | 31 | 29 | 27 | 27 | 28 | 29 | 31 |
Change (%) | 22.38 | 33.75 | 25.23 | -4.43 | -4.63 | -17.31 | -20.93 | -18.13 | -22.15 | -4.54 | -4.76 | -5.65 | -5.99 | 1.11 | 1.10 | 4.98 | 4.75 | |
% of Revenue | 66.10 | 67.39 | 70.33 | 72.22 | 69.19 | 66.15 | 61.39 | 55.29 | 51.83 | 47.19 | 46.26 | 45.28 | 44.07 | 42.77 | 43.72 | 44.68 | 46.90 | 49.11 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
Change (%) | 17.40 | 18.34 | 15.50 | 26.76 | 21.11 | 16.49 | 14.15 | -19.52 | -24.26 | -41.87 | -72.02 | -50.00 | 100.00 | 37.90 | 27.48 | |||
% of Revenue | -0.31 | -0.30 | -0.28 | -0.26 | -0.34 | -0.41 | -0.53 | -0.69 | -0.64 | -0.57 | -0.34 | -0.10 | -0.05 | -0.00 | -0.01 | -0.01 | -0.02 | |
Net Income | 30 | 37 | 50 | 63 | 60 | 57 | 47 | 37 | 30 | 24 | 24 | 23 | 22 | 22 | 22 | 22 | 25 | 27 |
Change (%) | 24.24 | 34.02 | 25.39 | -4.78 | -5.02 | -17.83 | -21.70 | -16.94 | -20.39 | -2.35 | -2.40 | -3.14 | -3.25 | 2.13 | 2.09 | 9.60 | 8.76 | |
% of Revenue | 45.88 | 47.48 | 49.66 | 51.05 | 48.73 | 46.40 | 42.78 | 38.16 | 36.29 | 33.79 | 33.89 | 34.00 | 33.96 | 33.93 | 35.03 | 36.15 | 39.61 | 43.07 |
Source: Capital IQ