Laporan Laba Rugi (TTM)
Laporan Laba Rugi SpareBank 1 Østfold Akershus menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 797 | 822 | 863 | 898 | 920 | 927 | 945 | 913 | 899 | 980 | 1,028 | 1,106 | 1,152 | 1,115 | 1,149 | 1,152 | 1,296 | 1,314 | 1,294 | 1,413 |
Change (%) | 3.14 | 4.99 | 4.06 | 2.45 | 0.76 | 1.94 | -3.39 | -1.53 | 9.01 | 4.90 | 7.59 | 4.16 | -3.21 | 3.05 | 0.26 | 12.50 | 1.39 | -1.52 | 9.20 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 797 | 822 | 863 | 898 | 920 | 927 | 945 | 913 | 899 | 980 | 1,028 | 1,106 | 1,152 | 1,115 | 1,149 | 1,152 | 1,296 | 1,314 | 1,294 | 1,413 |
Change (%) | 3.14 | 4.99 | 4.06 | 2.45 | 0.76 | 1.94 | -3.39 | -1.53 | 9.01 | 4.90 | 7.59 | 4.16 | -3.21 | 3.05 | 0.26 | 12.50 | 1.39 | -1.52 | 9.20 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 226 | 232 | 233 | 239 | 242 | 245 | 250 | 254 | 257 | 258 | 271 | 279 | 289 | 278 | 284 | 297 | 317 | 330 | 338 | 324 |
Change (%) | 2.65 | 0.43 | 2.58 | 1.26 | 1.24 | 2.04 | 1.60 | 1.18 | 0.39 | 5.04 | 2.95 | 3.58 | -3.81 | 2.16 | 4.58 | 6.73 | 4.10 | 2.42 | -4.14 | |
% of Revenue | 28.36 | 28.22 | 27.00 | 26.61 | 26.30 | 26.43 | 26.46 | 27.82 | 28.59 | 26.33 | 26.36 | 25.23 | 25.09 | 24.93 | 24.72 | 25.78 | 24.46 | 25.11 | 26.12 | 22.93 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 361 | 367 | 364 | 367 | 369 | 378 | 383 | 397 | 404 | 413 | 438 | 449 | 464 | 480 | 488 | 503 | 512 | 520 | 536 | 546 |
Change (%) | 1.66 | -0.82 | 0.82 | 0.54 | 2.44 | 1.32 | 3.66 | 1.76 | 2.23 | 6.05 | 2.51 | 3.34 | 3.45 | 1.67 | 3.07 | 1.79 | 1.56 | 3.08 | 1.87 | |
% of Revenue | 45.29 | 44.65 | 42.18 | 40.87 | 40.11 | 40.78 | 40.53 | 43.48 | 44.94 | 42.14 | 42.61 | 40.60 | 40.28 | 43.05 | 42.47 | 43.66 | 39.51 | 39.57 | 41.42 | 38.64 |
Operating Income | 436 | 455 | 499 | 531 | 551 | 549 | 562 | 516 | 495 | 567 | 590 | 657 | 688 | 635 | 661 | 649 | 784 | 794 | 758 | 867 |
Change (%) | 4.36 | 9.67 | 6.41 | 3.77 | -0.36 | 2.37 | -8.19 | -4.07 | 14.55 | 4.06 | 11.36 | 4.72 | -7.70 | 4.09 | -1.82 | 20.80 | 1.28 | -4.53 | 14.38 | |
% of Revenue | 54.71 | 55.35 | 57.82 | 59.13 | 59.89 | 59.22 | 59.47 | 56.52 | 55.06 | 57.86 | 57.39 | 59.40 | 59.72 | 56.95 | 57.53 | 56.34 | 60.49 | 60.43 | 58.58 | 61.36 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 356 | 369 | 402 | 430 | 442 | 443 | 447 | 407 | 389 | 452 | 473 | 518 | 539 | 493 | 516 | 507 | 642 | 651 | 619 | 731 |
Change (%) | 3.65 | 8.94 | 6.97 | 2.79 | 0.23 | 0.90 | -8.95 | -4.42 | 16.20 | 4.65 | 9.51 | 4.05 | -8.53 | 4.67 | -1.74 | 26.63 | 1.40 | -4.92 | 18.09 | |
% of Revenue | 44.67 | 44.89 | 46.58 | 47.88 | 48.04 | 47.79 | 47.30 | 44.58 | 43.27 | 46.12 | 46.01 | 46.84 | 46.79 | 44.22 | 44.91 | 44.01 | 49.54 | 49.54 | 47.84 | 51.73 |
Source: Capital IQ