Laporan Laba Rugi (TTM)
Laporan Laba Rugi Danske Andelskassers Bank A/S menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 568 | 583 | 710 | 714 | 682 | 677 | 622 | 589 | 597 | 614 | 683 | 733 | 775 | 796 | 811 | 836 | 881 | 916 | 934 | 925 |
Change (%) | 2.64 | 21.77 | 0.53 | -4.39 | -0.78 | -8.12 | -5.35 | 1.40 | 2.77 | 11.26 | 7.40 | 5.75 | 2.65 | 1.87 | 3.11 | 5.42 | 3.97 | 1.96 | -0.93 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 568 | 583 | 710 | 714 | 682 | 677 | 622 | 589 | 597 | 614 | 683 | 733 | 775 | 796 | 811 | 836 | 881 | 916 | 934 | 925 |
Change (%) | 2.64 | 21.77 | 0.53 | -4.39 | -0.78 | -8.12 | -5.35 | 1.40 | 2.77 | 11.26 | 7.40 | 5.75 | 2.65 | 1.87 | 3.11 | 5.42 | 3.97 | 1.96 | -0.93 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 427 | 423 | 432 | 433 | 438 | 441 | 443 | 437 | 443 | 437 | 451 | 451 | 446 | 454 | 449 | 477 | 485 | 521 | 526 | 539 |
Change (%) | -1.04 | 2.33 | 0.17 | 1.03 | 0.73 | 0.50 | -1.37 | 1.27 | -1.22 | 3.21 | 0.03 | -1.08 | 1.61 | -0.99 | 6.24 | 1.73 | 7.41 | 0.87 | 2.49 | |
% of Revenue | 75.18 | 72.49 | 60.91 | 60.70 | 64.14 | 65.11 | 71.22 | 74.22 | 74.12 | 71.24 | 66.09 | 61.55 | 57.57 | 56.99 | 55.39 | 57.07 | 55.07 | 56.89 | 56.29 | 58.24 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 462 | 458 | 468 | 468 | 472 | 475 | 477 | 479 | 477 | 470 | 477 | 479 | 484 | 491 | 495 | 514 | 522 | 561 | 576 | 580 |
Change (%) | -0.95 | 2.23 | 0.14 | 0.72 | 0.68 | 0.45 | 0.39 | -0.48 | -1.33 | 1.34 | 0.50 | 0.97 | 1.53 | 0.87 | 3.84 | 1.54 | 7.35 | 2.80 | 0.66 | |
% of Revenue | 81.32 | 78.47 | 65.88 | 65.63 | 69.14 | 70.15 | 76.70 | 81.35 | 79.84 | 76.65 | 69.82 | 65.33 | 62.38 | 61.70 | 61.09 | 61.52 | 59.26 | 61.19 | 61.70 | 62.69 |
Operating Income | 106 | 126 | 242 | 245 | 211 | 202 | 145 | 110 | 120 | 143 | 206 | 254 | 292 | 305 | 315 | 322 | 359 | 356 | 358 | 345 |
Change (%) | 18.28 | 93.00 | 1.28 | -14.16 | -4.04 | -28.27 | -24.23 | 9.62 | 19.00 | 43.82 | 23.35 | 14.77 | 4.52 | 3.48 | 1.97 | 11.62 | -0.96 | 0.62 | -3.51 | |
% of Revenue | 18.68 | 21.53 | 34.12 | 34.37 | 30.86 | 29.85 | 23.30 | 18.65 | 20.16 | 23.35 | 30.18 | 34.67 | 37.62 | 38.30 | 38.91 | 38.48 | 40.74 | 38.81 | 38.30 | 37.31 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 117 | 113 | 225 | 224 | 192 | 198 | 145 | 112 | 122 | 149 | 204 | 247 | 278 | 296 | 312 | 311 | 341 | 287 | 285 | 284 |
Change (%) | -3.69 | 98.86 | -0.47 | -14.09 | 2.76 | -26.41 | -22.73 | 8.66 | 22.29 | 36.60 | 21.02 | 12.85 | 6.16 | 5.58 | -0.36 | 9.69 | -15.98 | -0.50 | -0.28 | |
% of Revenue | 20.67 | 19.39 | 31.67 | 31.35 | 28.18 | 29.18 | 23.37 | 19.08 | 20.44 | 24.33 | 29.87 | 33.65 | 35.91 | 37.14 | 38.49 | 37.20 | 38.70 | 31.28 | 30.53 | 30.73 |
Source: Capital IQ