Laporan Laba Rugi (TTM)
Laporan Laba Rugi Lollands Bank A/S menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 198 | 205 | 220 | 226 | 222 | 229 | 232 | 212 | 212 | 217 | 235 | 269 | 290 | 301 | 310 | 312 | 330 | 320 | 316 | 306 |
Change (%) | 3.63 | 7.35 | 2.93 | -2.04 | 3.35 | 1.43 | -8.91 | 0.23 | 2.03 | 8.38 | 14.60 | 7.71 | 3.85 | 3.02 | 0.80 | 5.71 | -3.15 | -1.24 | -3.12 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 198 | 205 | 220 | 226 | 222 | 229 | 232 | 212 | 212 | 217 | 235 | 269 | 290 | 301 | 310 | 312 | 330 | 320 | 316 | 306 |
Change (%) | 3.63 | 7.35 | 2.93 | -2.04 | 3.35 | 1.43 | -8.91 | 0.23 | 2.03 | 8.38 | 14.60 | 7.71 | 3.85 | 3.02 | 0.80 | 5.71 | -3.15 | -1.24 | -3.12 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 125 | 124 | 125 | 127 | 129 | 130 | 132 | 134 | 142 | 142 | 147 | 148 | 152 | 158 | 167 | 176 | 179 | 187 | 186 | 186 |
Change (%) | -0.76 | 1.03 | 1.31 | 1.82 | 0.50 | 1.41 | 2.19 | 5.90 | -0.23 | 3.42 | 0.94 | 2.43 | 3.90 | 5.83 | 5.46 | 1.73 | 4.56 | -0.82 | 0.11 | |
% of Revenue | 63.14 | 60.46 | 56.90 | 56.01 | 58.22 | 56.61 | 56.60 | 63.50 | 67.09 | 65.61 | 62.60 | 55.14 | 52.44 | 52.46 | 53.89 | 56.39 | 54.26 | 58.58 | 58.83 | 60.80 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 126 | 125 | 126 | 128 | 130 | 130 | 132 | 135 | 143 | 143 | 147 | 149 | 153 | 159 | 168 | 177 | 180 | 188 | 186 | 186 |
Change (%) | -0.80 | 0.98 | 1.43 | 1.46 | 0.55 | 1.42 | 2.14 | 5.85 | -0.21 | 3.41 | 1.03 | 2.47 | 3.91 | 5.85 | 5.42 | 1.65 | 4.56 | -0.90 | -0.06 | |
% of Revenue | 63.58 | 60.86 | 57.25 | 56.42 | 58.44 | 56.85 | 56.85 | 63.75 | 67.32 | 65.85 | 62.83 | 55.39 | 52.69 | 52.72 | 54.17 | 56.65 | 54.48 | 58.81 | 59.01 | 60.88 |
Operating Income | 72 | 80 | 94 | 99 | 92 | 99 | 100 | 77 | 69 | 74 | 87 | 120 | 137 | 142 | 142 | 135 | 150 | 132 | 129 | 120 |
Change (%) | 11.37 | 17.24 | 4.93 | -6.58 | 7.30 | 1.43 | -23.48 | -9.64 | 6.64 | 17.96 | 37.54 | 14.21 | 3.79 | -0.13 | -4.67 | 11.03 | -12.38 | -1.72 | -7.52 | |
% of Revenue | 36.42 | 39.14 | 42.75 | 43.58 | 41.56 | 43.15 | 43.15 | 36.25 | 32.68 | 34.15 | 37.17 | 44.61 | 47.31 | 47.28 | 45.83 | 43.35 | 45.52 | 41.19 | 40.99 | 39.12 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 56 | 63 | 73 | 78 | 72 | 74 | 76 | 56 | 54 | 57 | 66 | 91 | 103 | 110 | 110 | 104 | 112 | 99 | 97 | 90 |
Change (%) | 12.59 | 16.62 | 7.01 | -8.35 | 2.67 | 2.57 | -25.39 | -4.48 | 5.29 | 16.03 | 38.27 | 13.64 | 6.41 | -0.14 | -5.23 | 7.37 | -11.33 | -2.17 | -6.95 | |
% of Revenue | 28.16 | 30.59 | 33.24 | 34.56 | 32.33 | 32.12 | 32.48 | 26.60 | 25.35 | 26.16 | 28.01 | 33.79 | 35.65 | 36.53 | 35.41 | 33.29 | 33.81 | 30.96 | 30.67 | 29.45 |
Source: Capital IQ