Laporan Laba Rugi (TTM)
Laporan Laba Rugi Sydbank A/S menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,834 | 4,309 | 4,742 | 4,959 | 5,230 | 5,392 | 5,537 | 5,432 | 5,486 | 5,515 | 5,923 | 6,574 | 7,211 | 7,539 | 7,678 | 7,748 | 7,658 | 7,232 | 7,056 | 6,811 |
Change (%) | 12.39 | 10.05 | 4.58 | 5.46 | 3.10 | 2.69 | -1.90 | 0.99 | 0.53 | 7.40 | 10.99 | 9.69 | 4.55 | 1.84 | 0.91 | -1.16 | -5.56 | -2.43 | -3.47 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 3,834 | 4,309 | 4,742 | 4,959 | 5,230 | 5,392 | 5,537 | 5,432 | 5,486 | 5,515 | 5,923 | 6,574 | 7,211 | 7,539 | 7,678 | 7,748 | 7,658 | 7,232 | 7,056 | 6,811 |
Change (%) | 12.39 | 10.05 | 4.58 | 5.46 | 3.10 | 2.69 | -1.90 | 0.99 | 0.53 | 7.40 | 10.99 | 9.69 | 4.55 | 1.84 | 0.91 | -1.16 | -5.56 | -2.43 | -3.47 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 2,525 | 2,589 | 2,709 | 2,816 | 2,945 | 2,950 | 2,903 | 2,861 | 2,807 | 2,812 | 2,809 | 2,831 | 2,848 | 2,905 | 2,920 | 2,931 | 2,985 | 3,066 | 3,121 | 3,179 |
Change (%) | 2.53 | 4.63 | 3.95 | 4.58 | 0.17 | -1.59 | -1.45 | -1.89 | 0.18 | -0.11 | 0.78 | 0.60 | 2.00 | 0.52 | 0.38 | 1.84 | 2.71 | 1.79 | 1.86 | |
% of Revenue | 65.86 | 60.08 | 57.13 | 56.79 | 56.31 | 54.71 | 52.43 | 52.67 | 51.17 | 50.99 | 47.43 | 43.06 | 39.50 | 38.53 | 38.03 | 37.83 | 38.98 | 42.39 | 44.23 | 46.67 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,721 | 2,781 | 2,911 | 3,022 | 3,152 | 3,176 | 3,124 | 3,080 | 3,032 | 3,043 | 3,041 | 3,068 | 3,088 | 3,129 | 3,149 | 3,162 | 3,218 | 3,307 | 3,357 | 3,413 |
Change (%) | 2.21 | 4.67 | 3.81 | 4.30 | 0.76 | -1.64 | -1.41 | -1.56 | 0.36 | -0.07 | 0.89 | 0.65 | 1.33 | 0.64 | 0.41 | 1.77 | 2.77 | 1.51 | 1.67 | |
% of Revenue | 70.97 | 64.54 | 61.39 | 60.94 | 60.27 | 58.90 | 56.42 | 56.70 | 55.27 | 55.18 | 51.34 | 46.67 | 42.82 | 41.50 | 41.01 | 40.81 | 42.02 | 45.73 | 47.58 | 50.11 |
Operating Income | 1,113 | 1,528 | 1,831 | 1,937 | 2,078 | 2,216 | 2,413 | 2,352 | 2,454 | 2,472 | 2,882 | 3,506 | 4,123 | 4,410 | 4,529 | 4,586 | 4,440 | 3,925 | 3,699 | 3,398 |
Change (%) | 37.29 | 19.83 | 5.79 | 7.28 | 6.64 | 8.89 | -2.53 | 4.34 | 0.73 | 16.59 | 21.65 | 17.60 | 6.96 | 2.70 | 1.26 | -3.18 | -11.60 | -5.76 | -8.14 | |
% of Revenue | 29.03 | 35.46 | 38.61 | 39.06 | 39.73 | 41.10 | 43.58 | 43.30 | 44.73 | 44.82 | 48.66 | 53.33 | 57.18 | 58.50 | 58.99 | 59.19 | 57.98 | 54.27 | 52.42 | 49.89 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 768 | 799 | 1,031 | 1,114 | 1,229 | 1,411 | 1,566 | 1,516 | 1,588 | 1,901 | 2,191 | 2,646 | 3,124 | 3,342 | 3,468 | 3,473 | 3,326 | 2,762 | 2,546 | 2,349 |
Change (%) | 4.04 | 29.04 | 8.05 | 10.32 | 14.81 | 10.99 | -3.19 | 4.75 | 19.71 | 15.26 | 20.77 | 18.07 | 6.98 | 3.77 | 0.14 | -4.23 | -16.96 | -7.82 | -7.74 | |
% of Revenue | 20.03 | 18.54 | 21.74 | 22.46 | 23.50 | 26.17 | 28.28 | 27.91 | 28.95 | 34.47 | 36.99 | 40.25 | 43.32 | 44.33 | 45.17 | 44.82 | 43.43 | 38.19 | 36.08 | 34.49 |
Source: Capital IQ