Laporan Laba Rugi (TTM)
Laporan Laba Rugi Vestjysk Bank A/S menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 857 | 858 | 1,013 | 1,245 | 1,398 | 1,559 | 1,563 | 1,435 | 1,394 | 1,496 | 1,664 | 1,923 | 2,145 | 2,390 | 2,453 | 2,411 | 2,403 | 2,173 | 2,073 | 2,042 |
Change (%) | 0.12 | 18.08 | 22.87 | 12.27 | 11.56 | 0.21 | -8.18 | -2.86 | 7.36 | 11.24 | 15.51 | 11.56 | 11.43 | 2.64 | -1.72 | -0.33 | -9.59 | -4.57 | -1.51 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 857 | 858 | 1,013 | 1,245 | 1,398 | 1,559 | 1,563 | 1,435 | 1,394 | 1,496 | 1,664 | 1,923 | 2,145 | 2,390 | 2,453 | 2,411 | 2,403 | 2,173 | 2,073 | 2,042 |
Change (%) | 0.12 | 18.08 | 22.87 | 12.27 | 11.56 | 0.21 | -8.18 | -2.86 | 7.36 | 11.24 | 15.51 | 11.56 | 11.43 | 2.64 | -1.72 | -0.33 | -9.59 | -4.57 | -1.51 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 480 | 488 | 662 | 803 | 900 | 1,033 | 971 | 920 | 912 | 859 | 883 | 902 | 899 | 908 | 885 | 911 | 900 | 933 | 943 | 948 |
Change (%) | 1.73 | 35.49 | 21.35 | 12.11 | 14.76 | -6.06 | -5.26 | -0.76 | -5.89 | 2.88 | 2.12 | -0.33 | 1.01 | -2.55 | 2.89 | -1.21 | 3.76 | 1.00 | 0.54 | |
% of Revenue | 56.02 | 56.93 | 65.32 | 64.51 | 64.42 | 66.27 | 62.12 | 64.09 | 65.47 | 57.39 | 53.08 | 46.93 | 41.92 | 38.00 | 36.08 | 37.77 | 37.44 | 42.97 | 45.47 | 46.42 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 520 | 530 | 711 | 862 | 963 | 1,101 | 1,040 | 989 | 986 | 928 | 952 | 970 | 968 | 983 | 964 | 990 | 978 | 1,012 | 1,019 | 1,024 |
Change (%) | 1.91 | 34.08 | 21.27 | 11.66 | 14.41 | -5.57 | -4.88 | -0.31 | -5.86 | 2.50 | 1.90 | -0.13 | 1.54 | -1.92 | 2.61 | -1.18 | 3.51 | 0.70 | 0.51 | |
% of Revenue | 60.71 | 61.80 | 70.17 | 69.26 | 68.88 | 70.63 | 66.55 | 68.95 | 70.76 | 62.04 | 57.17 | 50.43 | 45.15 | 41.14 | 39.31 | 41.05 | 40.69 | 46.59 | 49.16 | 50.17 |
Operating Income | 337 | 328 | 302 | 383 | 435 | 458 | 523 | 446 | 408 | 568 | 713 | 953 | 1,176 | 1,407 | 1,489 | 1,421 | 1,425 | 1,160 | 1,054 | 1,018 |
Change (%) | -2.66 | -7.80 | 26.64 | 13.65 | 5.27 | 14.13 | -14.75 | -8.53 | 39.37 | 25.52 | 33.68 | 23.45 | 19.58 | 5.83 | -4.53 | 0.27 | -18.58 | -9.16 | -3.46 | |
% of Revenue | 39.29 | 38.20 | 29.83 | 30.74 | 31.12 | 29.37 | 33.45 | 31.05 | 29.24 | 37.96 | 42.83 | 49.57 | 54.85 | 58.86 | 60.69 | 58.95 | 59.31 | 53.41 | 50.84 | 49.83 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 331 | 303 | 794 | 884 | 937 | 1,080 | 611 | 520 | 482 | 543 | 652 | 833 | 934 | 1,035 | 1,098 | 1,026 | 1,060 | 877 | 800 | 790 |
Change (%) | -8.53 | 162.37 | 11.34 | 6.00 | 15.26 | -43.43 | -14.83 | -7.29 | 12.61 | 20.10 | 27.74 | 12.12 | 10.84 | 6.09 | -6.59 | 3.34 | -17.33 | -8.68 | -1.25 | |
% of Revenue | 38.59 | 35.26 | 78.34 | 71.00 | 67.03 | 69.25 | 39.09 | 36.26 | 34.60 | 36.29 | 39.19 | 43.33 | 43.55 | 43.32 | 44.78 | 42.56 | 44.12 | 40.35 | 38.61 | 38.71 |
Source: Capital IQ