Laporan Laba Rugi (TTM)
Laporan Laba Rugi ICICI Bank Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 916,548 | 940,545 | 964,914 | 1,035,879 | 1,014,079 | 1,014,661 | 989,356 | 1,120,780 | 1,085,311 | 1,136,137 | 1,169,021 | 1,360,683 | 1,314,818 | 1,380,849 | 1,427,895 | 1,686,784 | 1,638,509 | 1,755,257 | 1,822,187 | 2,054,846 |
Change (%) | 2.62 | 2.59 | 7.35 | -2.10 | 0.06 | -2.49 | 13.28 | -3.16 | 4.68 | 2.89 | 16.40 | -3.37 | 5.02 | 3.41 | 18.13 | -2.86 | 7.13 | 3.81 | 12.77 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 916,548 | 940,545 | 964,914 | 1,035,879 | 1,014,079 | 1,014,661 | 989,356 | 1,120,780 | 1,085,311 | 1,136,137 | 1,169,021 | 1,360,683 | 1,314,818 | 1,380,849 | 1,427,895 | 1,686,784 | 1,638,509 | 1,755,257 | 1,822,187 | 2,054,846 |
Change (%) | 2.62 | 2.59 | 7.35 | -2.10 | 0.06 | -2.49 | 13.28 | -3.16 | 4.68 | 2.89 | 16.40 | -3.37 | 5.02 | 3.41 | 18.13 | -2.86 | 7.13 | 3.81 | 12.77 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 225,065 | 224,475 | 228,788 | 231,224 | 232,832 | 238,574 | 251,209 | 129,570 | 263,903 | 268,808 | 310,520 | 164,583 | 332,625 | 342,886 | 361,813 | 205,265 | 388,668 | 397,915 | 407,115 | 241,023 |
Change (%) | -0.26 | 1.92 | 1.06 | 0.70 | 2.47 | 5.30 | -48.42 | 103.68 | 1.86 | 15.52 | -47.00 | 102.10 | 3.08 | 5.52 | -43.27 | 89.35 | 2.38 | 2.31 | -40.80 | |
% of Revenue | 24.56 | 23.87 | 23.71 | 22.32 | 22.96 | 23.51 | 25.39 | 11.56 | 24.32 | 23.66 | 26.56 | 12.10 | 25.30 | 24.83 | 25.34 | 12.17 | 23.72 | 22.67 | 22.34 | 11.73 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 714,520 | 730,591 | 762,717 | 811,327 | 776,553 | 762,130 | 731,517 | 742,876 | 767,039 | 788,740 | 824,390 | 854,890 | 887,167 | 921,135 | 977,828 | 1,057,973 | 1,127,252 | 1,210,588 | 1,278,000 | 1,298,980 |
Change (%) | 2.25 | 4.40 | 6.37 | -4.29 | -1.86 | -4.02 | 1.55 | 3.25 | 2.83 | 4.52 | 3.70 | 3.78 | 3.83 | 6.15 | 8.20 | 6.55 | 7.39 | 5.57 | 1.64 | |
% of Revenue | 77.96 | 77.68 | 79.05 | 78.32 | 76.58 | 75.11 | 73.94 | 66.28 | 70.67 | 69.42 | 70.52 | 62.83 | 67.47 | 66.71 | 68.48 | 62.72 | 68.80 | 68.97 | 70.14 | 63.22 |
Operating Income | 202,028 | 209,955 | 202,197 | 224,553 | 237,526 | 252,531 | 257,838 | 377,904 | 318,272 | 347,396 | 344,630 | 505,793 | 427,652 | 459,714 | 450,067 | 628,811 | 511,257 | 544,669 | 544,187 | 755,866 |
Change (%) | 3.92 | -3.70 | 11.06 | 5.78 | 6.32 | 2.10 | 46.57 | -15.78 | 9.15 | -0.80 | 46.76 | -15.45 | 7.50 | -2.10 | 39.71 | -18.69 | 6.54 | -0.09 | 38.90 | |
% of Revenue | 22.04 | 22.32 | 20.95 | 21.68 | 23.42 | 24.89 | 26.06 | 33.72 | 29.33 | 30.58 | 29.48 | 37.17 | 32.53 | 33.29 | 31.52 | 37.28 | 31.20 | 31.03 | 29.86 | 36.78 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 139,214 | 147,495 | 183,843 | 200,141 | 212,389 | 222,773 | 251,101 | 277,319 | 296,470 | 319,029 | 340,366 | 372,882 | 401,774 | 424,376 | 442,564 | 453,161 | 473,677 | 491,985 | 510,292 | 528,910 |
Change (%) | 5.95 | 24.64 | 8.86 | 6.12 | 4.89 | 12.72 | 10.44 | 6.91 | 7.61 | 6.69 | 9.55 | 7.75 | 5.63 | 4.29 | 2.39 | 4.53 | 3.87 | 3.72 | 3.65 | |
% of Revenue | 15.19 | 15.68 | 19.05 | 19.32 | 20.94 | 21.96 | 25.38 | 24.74 | 27.32 | 28.08 | 29.12 | 27.40 | 30.56 | 30.73 | 30.99 | 26.87 | 28.91 | 28.03 | 28.00 | 25.74 |
Source: Capital IQ