Laporan Laba Rugi (TTM)
Laporan Laba Rugi Lån & Spar Bank A/S menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 847 | 857 | 881 | 908 | 925 | 982 | 996 | 991 | 989 | 1,017 | 1,137 | 1,248 | 1,368 | 1,475 | 1,505 | 1,548 | 1,618 | 1,560 | 1,551 | 1,572 |
Change (%) | 1.17 | 2.76 | 3.11 | 1.89 | 6.11 | 1.45 | -0.47 | -0.22 | 2.85 | 11.72 | 9.75 | 9.62 | 7.87 | 2.01 | 2.84 | 4.52 | -3.57 | -0.56 | 1.36 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 847 | 857 | 881 | 908 | 925 | 982 | 996 | 991 | 989 | 1,017 | 1,137 | 1,248 | 1,368 | 1,475 | 1,505 | 1,548 | 1,618 | 1,560 | 1,551 | 1,572 |
Change (%) | 1.17 | 2.76 | 3.11 | 1.89 | 6.11 | 1.45 | -0.47 | -0.22 | 2.85 | 11.72 | 9.75 | 9.62 | 7.87 | 2.01 | 2.84 | 4.52 | -3.57 | -0.56 | 1.36 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 609 | 614 | 627 | 639 | 645 | 680 | 690 | 710 | 732 | 726 | 734 | 752 | 763 | 794 | 830 | 862 | 883 | 894 | 917 | 945 |
Change (%) | 0.79 | 2.04 | 2.03 | 0.93 | 5.41 | 1.42 | 2.90 | 3.12 | -0.84 | 1.16 | 2.44 | 1.51 | 4.07 | 4.49 | 3.86 | 2.40 | 1.29 | 2.55 | 3.08 | |
% of Revenue | 71.91 | 71.64 | 71.14 | 70.39 | 69.72 | 69.26 | 69.24 | 71.58 | 73.98 | 71.32 | 64.58 | 60.28 | 55.82 | 53.85 | 55.15 | 55.70 | 54.57 | 57.32 | 59.11 | 60.12 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 649 | 656 | 668 | 680 | 686 | 724 | 734 | 754 | 776 | 772 | 780 | 798 | 809 | 843 | 879 | 911 | 932 | 948 | 971 | 999 |
Change (%) | 1.04 | 1.82 | 1.92 | 0.88 | 5.51 | 1.34 | 2.70 | 2.93 | -0.55 | 1.08 | 2.29 | 1.42 | 4.21 | 4.22 | 3.65 | 2.28 | 1.79 | 2.41 | 2.85 | |
% of Revenue | 76.59 | 76.49 | 75.79 | 74.91 | 74.17 | 73.76 | 73.67 | 76.02 | 78.43 | 75.83 | 68.61 | 63.95 | 59.17 | 57.16 | 58.40 | 58.86 | 57.60 | 60.80 | 62.61 | 63.53 |
Operating Income | 198 | 202 | 213 | 228 | 239 | 258 | 262 | 238 | 213 | 246 | 357 | 450 | 558 | 632 | 626 | 637 | 686 | 612 | 580 | 573 |
Change (%) | 1.62 | 5.79 | 6.86 | 4.91 | 7.82 | 1.78 | -9.35 | -10.23 | 15.21 | 45.08 | 26.04 | 24.18 | 13.17 | -0.93 | 1.70 | 7.73 | -10.85 | -5.16 | -1.14 | |
% of Revenue | 23.41 | 23.51 | 24.21 | 25.09 | 25.83 | 26.24 | 26.33 | 23.98 | 21.57 | 24.17 | 31.39 | 36.05 | 40.83 | 42.84 | 41.60 | 41.14 | 42.40 | 39.20 | 37.39 | 36.47 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 158 | 153 | 162 | 173 | 183 | 202 | 206 | 190 | 171 | 203 | 284 | 351 | 429 | 473 | 468 | 475 | 510 | 463 | 438 | 437 |
Change (%) | -2.87 | 5.53 | 7.08 | 5.53 | 10.85 | 1.68 | -7.84 | -9.88 | 18.74 | 39.93 | 23.40 | 22.43 | 10.21 | -0.99 | 1.34 | 7.52 | -9.36 | -5.40 | -0.12 | |
% of Revenue | 18.62 | 17.87 | 18.35 | 19.06 | 19.74 | 20.62 | 20.67 | 19.14 | 17.28 | 19.95 | 24.99 | 28.10 | 31.38 | 32.06 | 31.12 | 30.67 | 31.55 | 29.65 | 28.21 | 27.80 |
Source: Capital IQ