Laporan Laba Rugi (TTM)
Laporan Laba Rugi Voss Veksel- og Landmandsbank ASA menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 102 | 99 | 104 | 107 | 107 | 109 | 107 | 113 | 116 | 130 | 141 | 150 | 164 | 171 | 180 | 192 | 190 | 191 |
Change (%) | -2.95 | 4.70 | 3.02 | 0.48 | 1.90 | -1.87 | 5.10 | 3.07 | 11.90 | 8.64 | 6.37 | 9.04 | 4.36 | 4.82 | 6.94 | -1.17 | 0.91 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
Gross Operating Profit | 102 | 99 | 104 | 107 | 107 | 109 | 107 | 113 | 116 | 130 | 141 | 150 | 164 | 171 | 180 | 192 | 190 | 191 |
Change (%) | -2.95 | 4.70 | 3.02 | 0.48 | 1.90 | -1.87 | 5.10 | 3.07 | 11.90 | 8.64 | 6.37 | 9.04 | 4.36 | 4.82 | 6.94 | -1.17 | 0.91 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 28 | 27 | 29 | 31 | 32 | 35 | 37 | 37 | 39 | 41 | 42 |
Change (%) | -0.68 | -0.09 | 0.23 | 2.54 | 2.74 | 0.26 | 1.49 | -0.83 | 7.04 | 5.00 | 5.38 | 7.14 | 5.70 | 1.54 | 4.84 | 4.47 | 3.87 | |
% of Revenue | 25.27 | 25.86 | 24.67 | 24.01 | 24.50 | 24.70 | 25.23 | 24.37 | 23.44 | 22.43 | 21.67 | 21.47 | 21.10 | 21.37 | 20.70 | 20.29 | 21.45 | 22.08 |
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 50 | 56 | 56 | 56 | 58 | 51 | 52 | 54 | 53 | 60 | 63 | 68 | 74 | 70 | 69 | 67 | 72 | 74 |
Change (%) | 11.35 | -0.69 | 0.20 | 3.18 | -10.59 | 1.93 | 2.41 | -0.50 | 11.72 | 5.79 | 8.08 | 8.29 | -5.12 | -0.98 | -4.04 | 7.52 | 3.90 | |
% of Revenue | 49.30 | 56.57 | 53.65 | 52.19 | 53.59 | 47.02 | 48.84 | 47.59 | 45.94 | 45.86 | 44.66 | 45.38 | 45.07 | 40.97 | 38.71 | 34.73 | 37.78 | 38.90 |
Operating Income | 52 | 43 | 48 | 51 | 50 | 58 | 55 | 59 | 63 | 71 | 78 | 82 | 90 | 101 | 110 | 125 | 118 | 117 |
Change (%) | -16.86 | 11.73 | 6.28 | -2.46 | 16.32 | -5.24 | 7.66 | 6.32 | 12.06 | 11.05 | 4.99 | 9.66 | 12.13 | 8.84 | 13.88 | -5.79 | -0.91 | |
% of Revenue | 50.70 | 43.43 | 46.35 | 47.81 | 46.41 | 52.98 | 51.16 | 52.41 | 54.06 | 54.14 | 55.34 | 54.62 | 54.93 | 59.03 | 61.29 | 65.27 | 62.22 | 61.10 |
Interest Expense | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
Net Income | 41 | 33 | 37 | 40 | 38 | 45 | 42 | 46 | 49 | 54 | 60 | 63 | 68 | 78 | 85 | 95 | 91 | 90 |
Change (%) | -18.10 | 11.21 | 6.96 | -3.26 | 16.55 | -4.76 | 8.51 | 6.40 | 10.51 | 10.46 | 4.68 | 9.15 | 13.53 | 8.88 | 12.60 | -4.63 | -1.07 | |
% of Revenue | 39.76 | 33.55 | 35.64 | 37.00 | 35.62 | 40.74 | 39.54 | 40.82 | 42.14 | 41.61 | 42.31 | 41.64 | 41.68 | 45.34 | 47.10 | 49.59 | 47.85 | 46.91 |
Source: Capital IQ