Laporan Laba Rugi (TTM)
Laporan Laba Rugi Unilever PLC - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 51,146 | 50,724 | 50,762 | 50,801 | 51,622 | 52,444 | 54,360 | 56,276 | 58,174 | 60,073 | 60,476 | 60,878 | 60,241 | 59,604 | 59,948 | 60,293 | 60,527 | 60,761 | 60,266 | 59,771 |
Change (%) | -0.83 | 0.08 | 0.08 | 1.62 | 1.59 | 3.65 | 3.52 | 3.37 | 3.26 | 0.67 | 0.67 | -1.05 | -1.06 | 0.58 | 0.57 | 0.39 | 0.39 | -0.81 | -0.82 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 28,893 | 28,684 | 28,684 | 28,684 | 29,472 | 30,259 | 30,259 | 30,259 | 33,082 | 35,906 | 35,906 | 35,906 | 35,168 | 34,429 | 34,429 | 34,429 | 33,910 | 33,391 | 33,391 | 33,391 |
Change (%) | -0.72 | 0.00 | 0.00 | 2.75 | 2.67 | 0.00 | 0.00 | 9.33 | 8.53 | 0.00 | 0.00 | -2.06 | -2.10 | 0.00 | 0.00 | -1.51 | -1.53 | 0.00 | 0.00 | |
% of Revenue | 56.49 | 56.55 | 56.51 | 56.46 | 57.09 | 57.70 | 55.66 | 53.77 | 56.87 | 59.77 | 59.37 | 58.98 | 58.38 | 57.76 | 57.43 | 57.10 | 56.02 | 54.95 | 55.41 | 55.86 |
Gross Operating Profit | 22,253 | 22,040 | 22,078 | 22,117 | 22,151 | 22,185 | 24,101 | 26,017 | 25,092 | 24,167 | 24,570 | 24,972 | 25,074 | 25,175 | 25,520 | 25,864 | 26,617 | 27,370 | 26,875 | 26,380 |
Change (%) | -0.96 | 0.17 | 0.17 | 0.15 | 0.15 | 8.64 | 7.95 | -3.56 | -3.69 | 1.67 | 1.64 | 0.41 | 0.40 | 1.37 | 1.35 | 2.91 | 2.83 | -1.81 | -1.84 | |
% of Revenue | 43.51 | 43.45 | 43.49 | 43.54 | 42.91 | 42.30 | 44.34 | 46.23 | 43.13 | 40.23 | 40.63 | 41.02 | 41.62 | 42.24 | 42.57 | 42.90 | 43.98 | 45.05 | 44.59 | 44.14 |
SG&A | 11,998 | 11,882 | 11,880 | 11,877 | 11,794 | 12,559 | 11,698 | 11,685 | 13,910 | 14,440 | 14,426 | 14,412 | 14,773 | 15,134 | 15,142 | 15,149 | 15,634 | 16,120 | 16,109 | 16,098 |
Change (%) | -0.97 | -0.02 | -0.02 | -0.69 | 6.48 | -6.85 | -0.12 | 19.04 | 3.81 | -0.10 | -0.10 | 2.50 | 2.44 | 0.05 | 0.05 | 3.20 | 3.11 | -0.07 | -0.07 | |
% of Revenue | 23.46 | 23.42 | 23.40 | 23.38 | 22.85 | 23.95 | 21.52 | 20.76 | 23.91 | 24.04 | 23.85 | 23.67 | 24.52 | 25.39 | 25.26 | 25.13 | 25.83 | 26.53 | 26.73 | 26.93 |
R&D | 820 | 800 | 800 | 800 | 824 | 847 | 847 | -424 | ||||||||||||
Change (%) | -2.44 | 0.00 | 0.00 | 2.94 | 0.00 | -150.00 | ||||||||||||||
% of Revenue | 1.60 | 1.58 | 1.58 | 1.57 | 1.60 | 1.56 | 1.51 | -0.73 | ||||||||||||
OpEx | 41,490 | 41,366 | 41,517 | 41,668 | 42,238 | 42,807 | 44,614 | 46,422 | 48,430 | 50,561 | 50,735 | 51,033 | 50,382 | 49,484 | 49,399 | 49,314 | 49,408 | 49,514 | 49,247 | 48,980 |
Change (%) | -0.30 | 0.37 | 0.36 | 1.37 | 1.35 | 4.22 | 4.05 | 4.32 | 4.40 | 0.34 | 0.59 | -1.27 | -1.78 | -0.17 | -0.17 | 0.19 | 0.21 | -0.54 | -0.54 | |
% of Revenue | 81.12 | 81.55 | 81.79 | 82.02 | 81.82 | 81.62 | 82.07 | 82.49 | 83.25 | 84.17 | 83.89 | 83.83 | 83.63 | 83.02 | 82.40 | 81.79 | 81.63 | 81.49 | 81.72 | 81.95 |
Operating Income | 9,656 | 9,358 | 9,246 | 9,133 | 9,385 | 9,637 | 9,746 | 9,854 | 9,745 | 9,512 | 9,740 | 9,845 | 9,858 | 10,120 | 10,550 | 10,979 | 11,118 | 11,247 | 11,019 | 10,791 |
Change (%) | -3.09 | -1.20 | -1.22 | 2.76 | 2.69 | 1.13 | 1.11 | -1.11 | -2.39 | 2.40 | 1.07 | 0.14 | 2.65 | 4.24 | 4.07 | 1.27 | 1.16 | -2.03 | -2.07 | |
% of Revenue | 18.88 | 18.45 | 18.21 | 17.98 | 18.18 | 18.38 | 17.93 | 17.51 | 16.75 | 15.83 | 16.11 | 16.17 | 16.37 | 16.98 | 17.60 | 18.21 | 18.37 | 18.51 | 18.28 | 18.05 |
Interest Expense | -704 | -703 | -601 | -520 | -526 | -498 | -558 | -627 | -717 | -789 | -870 | -952 | -1,014 | -1,075 | -1,122 | -1,168 | -1,143 | -1,118 | -1,091 | -1,064 |
Change (%) | -0.21 | -14.51 | -13.48 | 1.06 | -5.23 | 12.05 | 12.37 | 14.35 | 10.04 | 10.33 | 9.36 | 6.46 | 6.07 | 4.33 | 4.15 | -2.14 | -2.19 | -2.42 | -2.47 | |
% of Revenue | -1.38 | -1.39 | -1.18 | -1.02 | -1.02 | -0.95 | -1.03 | -1.11 | -1.23 | -1.31 | -1.44 | -1.56 | -1.68 | -1.80 | -1.87 | -1.94 | -1.89 | -1.84 | -1.81 | -1.78 |
Net Income | 5,742 | 5,581 | 5,500 | 5,418 | 5,734 | 6,049 | 5,941 | 5,833 | 6,738 | 7,642 | 7,964 | 8,285 | 7,386 | 6,487 | 6,564 | 6,640 | 6,192 | 5,744 | 5,650 | 5,555 |
Change (%) | -2.80 | -1.46 | -1.48 | 5.82 | 5.50 | -1.79 | -1.82 | 15.51 | 13.42 | 4.21 | 4.04 | -10.85 | -12.17 | 1.18 | 1.17 | -6.75 | -7.24 | -1.65 | -1.67 | |
% of Revenue | 11.23 | 11.00 | 10.83 | 10.67 | 11.11 | 11.53 | 10.93 | 10.36 | 11.58 | 12.72 | 13.17 | 13.61 | 12.26 | 10.88 | 10.95 | 11.01 | 10.23 | 9.45 | 9.37 | 9.29 |
Source: Capital IQ