Laporan Laba Rugi (TTM)
Laporan Laba Rugi Caisse Régionale de Crédit Agricole Mutuel de Paris et d'Ile-de-France menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 900 | 890 | 934 | 979 | 1,002 | 1,025 | 1,058 | 1,091 | 1,083 | 1,075 | 1,022 | 969 | 952 | 934 | 923 | 911 | 895 | 878 | 901 | 923 |
Change (%) | -1.18 | 5.03 | 4.79 | 2.36 | 2.31 | 3.22 | 3.12 | -0.73 | -0.73 | -4.93 | -5.19 | -1.81 | -1.84 | -1.24 | -1.26 | -1.79 | -1.82 | 2.55 | 2.49 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 900 | 890 | 934 | 979 | 1,002 | 1,025 | 1,058 | 1,091 | 1,083 | 1,075 | 1,022 | 969 | 952 | 934 | 923 | 911 | 895 | 878 | 901 | 923 |
Change (%) | -1.18 | 5.03 | 4.79 | 2.36 | 2.31 | 3.22 | 3.12 | -0.73 | -0.73 | -4.93 | -5.19 | -1.81 | -1.84 | -1.24 | -1.26 | -1.79 | -1.82 | 2.55 | 2.49 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 62 | 69 | 69 | 70 | 62 | 53 | 53 | 53 | 54 | 55 | 55 | 54 | 52 | 50 | 49 | 49 | 48 | 48 | 48 | 48 |
Change (%) | 9.89 | 1.16 | 1.14 | -12.11 | -13.78 | -0.65 | -0.66 | 2.82 | 2.74 | -0.94 | -0.95 | -4.19 | -4.38 | -0.99 | -1.00 | -0.88 | -0.89 | -0.48 | -0.48 | |
% of Revenue | 6.94 | 7.72 | 7.43 | 7.17 | 6.16 | 5.19 | 5.00 | 4.81 | 4.99 | 5.16 | 5.38 | 5.62 | 5.48 | 5.34 | 5.35 | 5.37 | 5.42 | 5.47 | 5.31 | 5.15 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 574 | 576 | 584 | 592 | 589 | 586 | 590 | 594 | 605 | 616 | 619 | 621 | 627 | 632 | 635 | 637 | 641 | 646 | 655 | 665 |
Change (%) | 0.23 | 1.43 | 1.41 | -0.49 | -0.50 | 0.62 | 0.61 | 1.89 | 1.85 | 0.44 | 0.44 | 0.87 | 0.86 | 0.38 | 0.38 | 0.71 | 0.70 | 1.46 | 1.44 | |
% of Revenue | 63.81 | 64.71 | 62.50 | 60.49 | 58.80 | 57.19 | 55.75 | 54.40 | 55.83 | 57.28 | 60.52 | 64.11 | 65.86 | 67.68 | 68.79 | 69.92 | 71.70 | 73.55 | 72.77 | 72.02 |
Operating Income | 326 | 314 | 350 | 387 | 413 | 439 | 468 | 498 | 478 | 459 | 404 | 348 | 325 | 302 | 288 | 274 | 253 | 232 | 245 | 258 |
Change (%) | -3.65 | 11.61 | 10.40 | 6.73 | 6.30 | 6.70 | 6.28 | -3.85 | -4.00 | -12.14 | -13.81 | -6.59 | -7.05 | -4.64 | -4.86 | -7.60 | -8.22 | 5.58 | 5.28 | |
% of Revenue | 36.19 | 35.29 | 37.50 | 39.51 | 41.20 | 42.81 | 44.25 | 45.60 | 44.17 | 42.72 | 39.48 | 35.89 | 34.14 | 32.32 | 31.21 | 30.08 | 28.30 | 26.45 | 27.23 | 27.98 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 219 | 212 | 250 | 289 | 310 | 331 | 363 | 395 | 382 | 370 | 323 | 276 | 260 | 244 | 238 | 232 | 212 | 192 | 202 | 212 |
Change (%) | -3.26 | 18.19 | 15.39 | 7.32 | 6.82 | 9.63 | 8.79 | -3.20 | -3.30 | -12.62 | -14.45 | -5.82 | -6.18 | -2.58 | -2.64 | -8.58 | -9.39 | 5.33 | 5.06 | |
% of Revenue | 24.33 | 23.81 | 26.80 | 29.51 | 30.94 | 32.31 | 34.32 | 36.20 | 35.30 | 34.39 | 31.61 | 28.52 | 27.35 | 26.14 | 25.79 | 25.43 | 23.67 | 21.85 | 22.44 | 23.00 |
Source: Capital IQ