Laporan Laba Rugi (TTM)
Laporan Laba Rugi KSB SE & Co. KGaA - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,254 | 2,211 | 2,242 | 2,274 | 2,310 | 2,346 | 2,362 | 2,379 | 2,477 | 2,575 | 2,696 | 2,816 | 2,819 | 2,821 | 2,847 | 2,873 | 2,920 | 2,967 | 2,980 | 2,993 |
Change (%) | -1.91 | 1.41 | 1.39 | 1.59 | 1.56 | 0.71 | 0.71 | 4.12 | 3.96 | 4.68 | 4.47 | 0.08 | 0.08 | 0.92 | 0.91 | 1.64 | 1.61 | 0.44 | 0.43 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,050 | 1,033 | 1,049 | 1,065 | 1,073 | 1,081 | 1,054 | 1,026 | 1,111 | 1,197 | 1,283 | 1,369 | 1,329 | 1,289 | 1,281 | 1,274 | 1,297 | 1,357 | 1,355 | 1,354 |
Change (%) | -1.67 | 1.56 | 1.54 | 0.76 | 0.75 | -2.58 | -2.65 | 8.33 | 7.69 | 7.20 | 6.71 | -2.91 | -3.00 | -0.61 | -0.61 | 1.85 | 4.59 | -0.09 | -0.09 | |
% of Revenue | 46.60 | 46.72 | 46.79 | 46.86 | 46.47 | 46.11 | 44.60 | 43.11 | 44.86 | 46.47 | 47.58 | 48.60 | 47.15 | 45.70 | 45.00 | 44.32 | 44.42 | 45.72 | 45.48 | 45.24 |
Gross Operating Profit | 1,204 | 1,178 | 1,193 | 1,208 | 1,236 | 1,264 | 1,309 | 1,353 | 1,366 | 1,379 | 1,413 | 1,447 | 1,490 | 1,532 | 1,566 | 1,600 | 1,623 | 1,611 | 1,625 | 1,639 |
Change (%) | -2.12 | 1.28 | 1.26 | 2.31 | 2.26 | 3.53 | 3.41 | 0.93 | 0.92 | 2.50 | 2.44 | 2.92 | 2.83 | 2.21 | 2.16 | 1.48 | -0.76 | 0.88 | 0.87 | |
% of Revenue | 53.40 | 53.28 | 53.21 | 53.14 | 53.53 | 53.89 | 55.40 | 56.89 | 55.14 | 53.53 | 52.42 | 51.40 | 52.85 | 54.30 | 55.00 | 55.68 | 55.58 | 54.28 | 54.52 | 54.76 |
SG&A | 840 | 814 | 815 | 815 | 831 | 848 | 862 | 877 | 896 | 914 | 930 | 945 | 959 | 973 | 989 | 1,005 | 1,015 | 1,026 | 1,038 | 1,050 |
Change (%) | -3.06 | 0.06 | 0.06 | 1.98 | 1.94 | 1.73 | 1.70 | 2.13 | 2.09 | 1.70 | 1.67 | 1.47 | 1.45 | 1.61 | 1.58 | 1.07 | 1.06 | 1.14 | 1.13 | |
% of Revenue | 37.27 | 36.84 | 36.34 | 35.86 | 36.00 | 36.14 | 36.50 | 36.86 | 36.16 | 35.51 | 34.50 | 33.57 | 34.04 | 34.50 | 34.74 | 34.97 | 34.77 | 34.58 | 34.82 | 35.06 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,174 | 2,122 | 2,133 | 2,145 | 2,179 | 2,213 | 2,234 | 2,255 | 2,336 | 2,417 | 2,512 | 2,608 | 2,610 | 2,612 | 2,547 | 2,483 | 2,518 | 2,724 | 2,738 | 2,751 |
Change (%) | -2.41 | 0.55 | 0.55 | 1.58 | 1.56 | 0.96 | 0.95 | 3.58 | 3.45 | 3.95 | 3.80 | 0.08 | 0.08 | -2.47 | -2.53 | 1.44 | 8.18 | 0.49 | 0.49 | |
% of Revenue | 96.44 | 95.95 | 95.14 | 94.35 | 94.35 | 94.34 | 94.57 | 94.80 | 94.30 | 93.84 | 93.19 | 92.59 | 92.59 | 92.58 | 89.47 | 86.41 | 86.24 | 91.80 | 91.86 | 91.91 |
Operating Income | 80 | 90 | 109 | 128 | 131 | 133 | 128 | 124 | 141 | 159 | 184 | 209 | 209 | 209 | 300 | 390 | 402 | 243 | 243 | 242 |
Change (%) | 11.70 | 21.77 | 17.88 | 1.63 | 1.60 | -3.35 | -3.46 | 14.03 | 12.31 | 15.80 | 13.65 | 0.16 | 0.16 | 43.29 | 30.21 | 2.93 | -39.49 | -0.21 | -0.21 | |
% of Revenue | 3.56 | 4.05 | 4.86 | 5.65 | 5.65 | 5.66 | 5.43 | 5.20 | 5.70 | 6.16 | 6.81 | 7.41 | 7.41 | 7.42 | 10.53 | 13.59 | 13.76 | 8.20 | 8.14 | 8.09 |
Interest Expense | -9 | -12 | -12 | -11 | -10 | -10 | -10 | -10 | -12 | -13 | -17 | -21 | -22 | -23 | -22 | -22 | -21 | -20 | -20 | -20 |
Change (%) | 30.64 | -1.96 | -2.00 | -7.62 | -8.25 | 2.80 | 2.72 | 14.27 | 12.49 | 30.89 | 23.60 | 3.79 | 3.65 | -0.66 | -0.67 | -4.04 | -4.21 | -1.71 | -1.74 | |
% of Revenue | -0.40 | -0.53 | -0.51 | -0.50 | -0.45 | -0.41 | -0.42 | -0.42 | -0.47 | -0.50 | -0.63 | -0.75 | -0.77 | -0.80 | -0.79 | -0.78 | -0.73 | -0.69 | -0.68 | -0.66 |
Net Income | -6 | -10 | 20 | 50 | 72 | 94 | 99 | 105 | 104 | 104 | 115 | 127 | 140 | 152 | 150 | 148 | 133 | 118 | 118 | 118 |
Change (%) | 58.57 | -308.21 | 148.03 | 44.10 | 30.61 | 6.09 | 5.74 | -0.67 | -0.68 | 11.35 | 10.19 | 9.88 | 8.99 | -1.25 | -1.26 | -10.24 | -11.40 | -0.17 | -0.17 | |
% of Revenue | -0.27 | -0.44 | 0.89 | 2.19 | 3.10 | 3.99 | 4.21 | 4.42 | 4.21 | 4.03 | 4.28 | 4.52 | 4.96 | 5.40 | 5.28 | 5.17 | 4.56 | 3.98 | 3.96 | 3.93 |
Source: Capital IQ