Laporan Laba Rugi (TTM)
Laporan Laba Rugi SpareBank 1 Nord-Norge menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,687 | 3,728 | 3,861 | 3,971 | 4,017 | 4,542 | 4,517 | 4,255 | 4,113 | 4,001 | 4,365 | 4,662 | 4,890 | 5,098 | 5,163 | 5,472 | 6,354 | 6,515 | 6,626 | 6,894 |
Change (%) | 1.11 | 3.57 | 2.85 | 1.16 | 13.07 | -0.55 | -5.80 | -3.34 | -2.72 | 9.10 | 6.80 | 4.89 | 4.25 | 1.28 | 5.98 | 16.12 | 2.53 | 1.70 | 4.04 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 3,687 | 3,728 | 3,861 | 3,971 | 4,017 | 4,542 | 4,517 | 4,255 | 4,113 | 4,001 | 4,365 | 4,662 | 4,890 | 5,098 | 5,163 | 5,472 | 6,354 | 6,515 | 6,626 | 6,894 |
Change (%) | 1.11 | 3.57 | 2.85 | 1.16 | 13.07 | -0.55 | -5.80 | -3.34 | -2.72 | 9.10 | 6.80 | 4.89 | 4.25 | 1.28 | 5.98 | 16.12 | 2.53 | 1.70 | 4.04 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 876 | 869 | 853 | 854 | 841 | 936 | 939 | 931 | 916 | 844 | 859 | 876 | 932 | 986 | 1,040 | 1,093 | 1,125 | 1,103 | 1,127 | 1,197 |
Change (%) | -0.80 | -1.84 | 0.12 | -1.52 | 11.30 | 0.32 | -0.85 | -1.61 | -7.86 | 1.78 | 1.98 | 6.39 | 5.79 | 5.48 | 5.10 | 2.93 | -1.96 | 2.18 | 6.21 | |
% of Revenue | 23.76 | 23.31 | 22.09 | 21.51 | 20.94 | 20.61 | 20.79 | 21.88 | 22.27 | 21.09 | 19.68 | 18.79 | 19.06 | 19.34 | 20.14 | 19.97 | 17.71 | 16.93 | 17.01 | 17.36 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,696 | 1,626 | 1,610 | 1,611 | 1,608 | 1,748 | 1,756 | 1,759 | 1,752 | 1,637 | 1,662 | 1,652 | 1,704 | 1,825 | 1,877 | 1,951 | 1,985 | 2,003 | 2,022 | 2,093 |
Change (%) | -4.13 | -0.98 | 0.06 | -0.19 | 8.71 | 0.46 | 0.17 | -0.40 | -6.56 | 1.53 | -0.60 | 3.15 | 7.10 | 2.85 | 3.94 | 1.74 | 0.91 | 0.95 | 3.51 | |
% of Revenue | 46.00 | 43.62 | 41.70 | 40.57 | 40.03 | 38.49 | 38.88 | 41.34 | 42.60 | 40.91 | 38.08 | 35.44 | 34.85 | 35.80 | 36.35 | 35.65 | 31.24 | 30.74 | 30.52 | 30.36 |
Operating Income | 1,991 | 2,102 | 2,251 | 2,360 | 2,409 | 2,794 | 2,761 | 2,496 | 2,361 | 2,364 | 2,703 | 3,010 | 3,186 | 3,273 | 3,286 | 3,521 | 4,369 | 4,512 | 4,604 | 4,801 |
Change (%) | 5.58 | 7.09 | 4.84 | 2.08 | 15.98 | -1.18 | -9.60 | -5.41 | 0.13 | 14.34 | 11.36 | 5.85 | 2.73 | 0.40 | 7.15 | 24.08 | 3.27 | 2.04 | 4.28 | |
% of Revenue | 54.00 | 56.38 | 58.30 | 59.43 | 59.97 | 61.51 | 61.12 | 58.66 | 57.40 | 59.09 | 61.92 | 64.56 | 65.15 | 64.20 | 63.65 | 64.35 | 68.76 | 69.26 | 69.48 | 69.64 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 1,617 | 1,742 | 1,828 | 1,912 | 1,946 | 2,283 | 2,260 | 2,024 | 1,876 | 1,824 | 2,090 | 2,302 | 2,428 | 2,521 | 2,513 | 2,708 | 3,534 | 3,630 | 3,726 | 3,922 |
Change (%) | 7.73 | 4.94 | 4.60 | 1.78 | 17.32 | -1.01 | -10.44 | -7.31 | -2.77 | 14.58 | 10.14 | 5.47 | 3.83 | -0.32 | 7.76 | 30.50 | 2.72 | 2.64 | 5.26 | |
% of Revenue | 43.86 | 46.73 | 47.35 | 48.15 | 48.44 | 50.26 | 50.03 | 47.57 | 45.61 | 45.59 | 47.88 | 49.38 | 49.65 | 49.45 | 48.67 | 49.49 | 55.62 | 55.72 | 56.23 | 56.89 |
Source: Capital IQ