Qt Group Oyj - Laporan Laba Rugi (TTM)

Qt Group Oyj
GB ˙ BATS-CHIXE ˙ FI4000198031
Laporan Laba Rugi (TTM)

Laporan Laba Rugi Qt Group Oyj menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 73 79 84 100 108 121 129 133 141 155 164 170 173 181 186 196 200 209 211 209
Change (%) 9.53 6.30 18.76 7.67 12.17 6.78 2.45 6.35 10.21 5.41 3.89 1.60 4.58 2.82 5.31 2.11 4.61 1.03 -1.00
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 46 47 49 55 59 67 72 74 79 82 87 90 91 92 94 98 100 102 105 107
Change (%) 1.59 4.06 12.44 8.60 13.15 8.06 2.61 5.87 3.88 6.26 3.58 1.49 1.08 1.60 4.07 2.70 1.73 2.83 2.37
% of Revenue 63.27 58.68 57.44 54.38 54.85 55.33 56.00 56.09 55.83 52.62 53.04 52.88 52.83 51.06 50.45 49.86 50.14 48.76 49.63 51.31
Gross Operating Profit 27 33 36 46 49 54 57 58 62 74 77 80 82 88 92 98 100 107 106 102
Change (%) 23.20 9.49 27.30 6.56 10.97 5.19 2.24 6.97 18.21 4.47 4.25 1.73 8.50 4.10 6.57 1.53 7.51 -0.67 -4.31
% of Revenue 36.73 41.32 42.56 45.62 45.15 44.67 44.00 43.91 44.17 47.38 46.96 47.12 47.17 48.94 49.55 50.14 49.86 51.24 50.37 48.69
SG&A 3 3 3 3 3 4 4 4 4 6 6 6 6 7 7 7 7 8 8 8
Change (%) -10.00 0.00 0.00 0.00 50.10 0.00 0.00 0.00 26.80 0.00 0.00 0.00 21.38 0.00 0.00 0.00 9.33 0.00 0.00
% of Revenue 4.59 3.77 3.55 2.99 2.78 3.71 3.48 3.40 3.19 3.67 3.49 3.35 3.30 3.83 3.73 3.54 3.47 3.62 3.58 3.62
R&D
Change (%)
% of Revenue
OpEx 62 62 65 74 81 92 100 105 113 118 125 130 132 133 135 139 142 146 151 155
Change (%) 1.19 3.80 13.62 10.21 13.50 9.07 4.72 6.97 4.96 6.16 3.94 1.48 0.84 1.46 2.83 2.13 2.65 3.19 3.19
% of Revenue 85.05 78.58 76.73 73.41 75.15 76.04 77.67 79.40 79.86 76.06 76.60 76.64 76.54 73.80 72.82 71.11 71.12 69.78 71.28 74.29
Operating Income 11 17 20 27 27 29 29 27 28 37 38 40 41 47 51 57 58 63 61 54
Change (%) 56.95 15.49 35.69 0.64 8.13 -0.49 -5.49 3.99 31.01 3.02 3.74 2.01 16.78 6.68 11.94 2.08 9.45 -3.96 -11.39
% of Revenue 14.95 21.42 23.27 26.59 24.85 23.96 22.33 20.60 20.14 23.94 23.40 23.36 23.46 26.20 27.18 28.89 28.88 30.22 28.72 25.71
Interest Expense -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -3 -4 -1 -1 -0 -0 -1 -2
Change (%) -34.39 9.68 -53.68 -0.00 -75.17 302.70 177.18 178.45 167.48 41.78 -76.63 -47.11 -83.49 245.71 148.55
% of Revenue -0.26 -0.16 -0.16 -0.06 -0.12 -0.12 -0.03 -0.11 -0.27 -0.70 -1.81 -2.52 -0.56 -0.29 -0.05 -0.13 -0.46 -1.15
Net Income 8 13 15 21 21 22 22 24 27 34 35 33 31 35 39 44 46 57 55 48
Change (%) 57.20 17.26 36.34 2.25 6.88 0.05 8.56 10.43 27.61 1.59 -6.55 -4.47 13.98 9.10 14.15 4.98 23.65 -4.62 -12.14
% of Revenue 11.25 16.14 17.81 20.44 19.42 18.50 17.33 18.37 19.07 22.08 21.28 19.14 18.00 19.62 20.81 22.56 23.19 27.41 25.88 22.97

Source: Capital IQ

Other Listings
IT:1QTCO € 47.34
FI:QTCOM € 48.22
US:QTGPF
GB:0RG5
DE:2QT € 46.38
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista