Laporan Laba Rugi (TTM)
Laporan Laba Rugi The Tel-Aviv Stock Exchange Ltd. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 293 | 304 | 301 | 312 | 315 | 324 | 343 | 349 | 360 | 361 | 363 | 365 | 375 | 390 | 398 | 410 | 424 | 438 | 461 | 492 |
Change (%) | 3.77 | -0.93 | 3.66 | 0.94 | 2.61 | 5.96 | 1.86 | 3.16 | 0.17 | 0.65 | 0.53 | 2.59 | 4.04 | 2.12 | 3.07 | 3.30 | 3.30 | 5.19 | 6.73 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 293 | 304 | 301 | 312 | 315 | 324 | 343 | 349 | 360 | 361 | 363 | 365 | 375 | 390 | 398 | 410 | 424 | 438 | 461 | 492 |
Change (%) | 3.77 | -0.93 | 3.66 | 0.94 | 2.61 | 5.96 | 1.86 | 3.16 | 0.17 | 0.65 | 0.53 | 2.59 | 4.04 | 2.12 | 3.07 | 3.30 | 3.30 | 5.19 | 6.73 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 188 | 188 | 190 | 195 | 194 | 198 | 206 | 202 | 204 | 201 | 199 | 200 | 204 | 213 | 218 | 220 | 225 | 231 | 238 | 242 |
Change (%) | 0.12 | 0.98 | 2.70 | -0.30 | 1.71 | 4.18 | -2.06 | 1.01 | -1.45 | -0.76 | 0.24 | 2.25 | 4.57 | 2.30 | 0.84 | 2.35 | 2.65 | 2.98 | 1.40 | |
% of Revenue | 64.00 | 61.74 | 62.94 | 62.35 | 61.58 | 61.04 | 60.01 | 57.70 | 56.49 | 55.58 | 54.80 | 54.65 | 54.47 | 54.74 | 54.84 | 53.65 | 53.16 | 52.83 | 51.72 | 49.13 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 244 | 244 | 247 | 253 | 254 | 260 | 268 | 265 | 269 | 268 | 265 | 268 | 273 | 282 | 288 | 291 | 297 | 305 | 314 | 319 |
Change (%) | 0.23 | 1.01 | 2.78 | 0.30 | 2.22 | 2.98 | -0.85 | 1.57 | -0.42 | -1.33 | 1.32 | 1.66 | 3.42 | 2.03 | 1.19 | 2.11 | 2.55 | 2.82 | 1.64 | |
% of Revenue | 83.08 | 80.24 | 81.81 | 81.11 | 80.60 | 80.29 | 78.02 | 75.94 | 74.77 | 74.33 | 72.87 | 73.44 | 72.77 | 72.34 | 72.28 | 70.96 | 70.14 | 69.64 | 68.07 | 64.82 |
Operating Income | 50 | 60 | 55 | 59 | 61 | 64 | 75 | 84 | 91 | 93 | 99 | 97 | 102 | 108 | 110 | 119 | 127 | 133 | 147 | 173 |
Change (%) | 21.19 | -8.81 | 7.65 | 3.67 | 4.26 | 18.14 | 11.50 | 8.19 | 1.92 | 6.38 | -1.60 | 5.18 | 5.68 | 2.36 | 7.96 | 6.22 | 5.04 | 10.64 | 17.58 | |
% of Revenue | 16.92 | 19.76 | 18.19 | 18.89 | 19.40 | 19.71 | 21.98 | 24.06 | 25.23 | 25.67 | 27.13 | 26.56 | 27.23 | 27.66 | 27.72 | 29.04 | 29.86 | 30.36 | 31.93 | 35.18 |
Interest Expense | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -8 | -9 | -9 | -10 |
Change (%) | -95.85 | 3.98 | -23.65 | 41.89 | -13.31 | -4.08 | 363.00 | 102.21 | -91.75 | 5.83 | -10.40 | 15.36 | 10.36 | 712.06 | 80.19 | 40.12 | 23.34 | -1.16 | 6.24 | |
% of Revenue | -3.51 | -0.14 | -0.15 | -0.11 | -0.15 | -0.13 | -0.12 | -0.53 | -1.04 | -0.09 | -0.09 | -0.08 | -0.09 | -0.10 | -0.76 | -1.33 | -1.80 | -2.15 | -2.02 | -2.02 |
Net Income | 28 | 37 | 36 | 38 | 43 | 45 | 51 | 53 | 52 | 51 | 62 | 66 | 76 | 83 | 83 | 89 | 97 | 101 | 111 | 131 |
Change (%) | 29.67 | -1.54 | 5.62 | 11.12 | 6.63 | 11.12 | 4.22 | -1.76 | -1.73 | 21.17 | 7.42 | 14.39 | 9.93 | 0.28 | 6.60 | 8.78 | 4.81 | 9.94 | 17.34 | |
% of Revenue | 9.71 | 12.13 | 12.05 | 12.28 | 13.52 | 14.05 | 14.73 | 15.07 | 14.35 | 14.08 | 16.95 | 18.11 | 20.20 | 21.34 | 20.96 | 21.67 | 22.82 | 23.16 | 24.20 | 26.61 |
Source: Capital IQ