Laporan Laba Rugi (TTM)
Laporan Laba Rugi Colgate-Palmolive (India) Limited menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 45,445 | 46,293 | 48,412 | 49,666 | 50,335 | 50,817 | 50,998 | 51,306 | 51,657 | 51,768 | 52,262 | 53,531 | 54,367 | 55,411 | 56,804 | 58,535 | 60,015 | 60,677 | 60,402 | 59,775 |
Change (%) | 1.87 | 4.58 | 2.59 | 1.35 | 0.96 | 0.36 | 0.60 | 0.68 | 0.22 | 0.95 | 2.43 | 1.56 | 1.92 | 2.52 | 3.05 | 2.53 | 1.10 | -0.45 | -1.04 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 15,730 | 15,524 | 15,912 | 15,986 | 16,375 | 16,925 | 17,138 | 17,571 | 18,114 | 18,246 | 18,438 | 18,587 | 18,152 | 17,628 | 17,727 | 17,942 | 18,440 | 18,956 | 18,740 | 18,803 |
Change (%) | -1.31 | 2.50 | 0.46 | 2.44 | 3.36 | 1.26 | 2.53 | 3.09 | 0.73 | 1.05 | 0.80 | -2.34 | -2.89 | 0.56 | 1.21 | 2.78 | 2.79 | -1.14 | 0.34 | |
% of Revenue | 34.61 | 33.53 | 32.87 | 32.19 | 32.53 | 33.31 | 33.61 | 34.25 | 35.07 | 35.25 | 35.28 | 34.72 | 33.39 | 31.81 | 31.21 | 30.65 | 30.73 | 31.24 | 31.03 | 31.46 |
Gross Operating Profit | 29,716 | 30,769 | 32,500 | 33,680 | 33,960 | 33,892 | 33,860 | 33,735 | 33,542 | 33,522 | 33,824 | 34,944 | 36,215 | 37,783 | 39,574 | 40,593 | 41,574 | 41,721 | 41,662 | 40,972 |
Change (%) | 3.55 | 5.63 | 3.63 | 0.83 | -0.20 | -0.09 | -0.37 | -0.57 | -0.06 | 0.90 | 3.31 | 3.64 | 4.33 | 4.74 | 2.57 | 2.42 | 0.35 | -0.14 | -1.65 | |
% of Revenue | 65.39 | 66.47 | 67.13 | 67.81 | 67.47 | 66.69 | 66.39 | 65.75 | 64.93 | 64.75 | 64.72 | 65.28 | 66.61 | 68.19 | 69.67 | 69.35 | 69.27 | 68.76 | 68.97 | 68.54 |
SG&A | 9,369 | 10,016 | 9,958 | 10,463 | 10,753 | 10,416 | 10,341 | 10,357 | 9,984 | 10,158 | 10,160 | 10,364 | 10,958 | 11,410 | 11,770 | 12,113 | 12,602 | 12,550 | 12,766 | 12,718 |
Change (%) | 6.91 | -0.58 | 5.07 | 2.77 | -3.14 | -0.72 | 0.15 | -3.59 | 1.74 | 0.02 | 2.00 | 5.73 | 4.13 | 3.15 | 2.92 | 4.03 | -0.41 | 1.72 | -0.38 | |
% of Revenue | 20.62 | 21.64 | 20.57 | 21.07 | 21.36 | 20.50 | 20.28 | 20.19 | 19.33 | 19.62 | 19.44 | 19.36 | 20.16 | 20.59 | 20.72 | 20.69 | 21.00 | 20.68 | 21.14 | 21.28 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 34,193 | 34,436 | 35,042 | 35,816 | 36,558 | 36,924 | 37,073 | 37,671 | 37,939 | 38,239 | 38,506 | 38,846 | 38,945 | 38,896 | 39,511 | 40,289 | 41,591 | 42,391 | 42,399 | 42,291 |
Change (%) | 0.71 | 1.76 | 2.21 | 2.07 | 1.00 | 0.40 | 1.61 | 0.71 | 0.79 | 0.70 | 0.88 | 0.25 | -0.12 | 1.58 | 1.97 | 3.23 | 1.92 | 0.02 | -0.26 | |
% of Revenue | 75.24 | 74.39 | 72.38 | 72.11 | 72.63 | 72.66 | 72.69 | 73.42 | 73.44 | 73.87 | 73.68 | 72.57 | 71.63 | 70.20 | 69.56 | 68.83 | 69.30 | 69.86 | 70.20 | 70.75 |
Operating Income | 11,252 | 11,857 | 13,370 | 13,850 | 13,777 | 13,893 | 13,925 | 13,635 | 13,718 | 13,529 | 13,756 | 14,685 | 15,422 | 16,514 | 17,322 | 18,246 | 18,424 | 18,286 | 18,002 | 17,484 |
Change (%) | 5.38 | 12.77 | 3.58 | -0.53 | 0.84 | 0.23 | -2.08 | 0.61 | -1.38 | 1.68 | 6.75 | 5.02 | 7.08 | 4.89 | 5.34 | 0.97 | -0.75 | -1.55 | -2.88 | |
% of Revenue | 24.76 | 25.61 | 27.62 | 27.89 | 27.37 | 27.34 | 27.31 | 26.58 | 26.56 | 26.13 | 26.32 | 27.43 | 28.37 | 29.80 | 30.49 | 31.17 | 30.70 | 30.14 | 29.80 | 29.25 |
Interest Expense | -87 | -77 | -73 | -68 | -65 | -61 | -59 | -57 | -54 | -52 | -49 | -47 | -45 | -47 | -50 | -49 | -50 | -46 | -43 | -44 |
Change (%) | -11.83 | -5.43 | -6.20 | -4.70 | -6.01 | -3.35 | -4.07 | -4.07 | -4.42 | -5.23 | -4.68 | -4.70 | 5.82 | 5.85 | -1.87 | 2.04 | -8.19 | -6.01 | 0.93 | |
% of Revenue | -0.19 | -0.17 | -0.15 | -0.14 | -0.13 | -0.12 | -0.12 | -0.11 | -0.11 | -0.10 | -0.09 | -0.09 | -0.08 | -0.09 | -0.09 | -0.08 | -0.08 | -0.08 | -0.07 | -0.07 |
Net Income | 8,756 | 9,249 | 10,354 | 10,704 | 10,654 | 10,694 | 10,783 | 10,548 | 10,636 | 10,545 | 10,471 | 11,112 | 11,732 | 12,601 | 13,237 | 14,140 | 14,690 | 14,616 | 14,368 | 13,934 |
Change (%) | 5.63 | 11.95 | 3.39 | -0.47 | 0.38 | 0.83 | -2.18 | 0.84 | -0.86 | -0.70 | 6.11 | 5.58 | 7.41 | 5.05 | 6.82 | 3.89 | -0.50 | -1.70 | -3.02 | |
% of Revenue | 19.27 | 19.98 | 21.39 | 21.55 | 21.17 | 21.04 | 21.14 | 20.56 | 20.59 | 20.37 | 20.04 | 20.76 | 21.58 | 22.74 | 23.30 | 24.16 | 24.48 | 24.09 | 23.79 | 23.31 |
Source: Capital IQ