Laporan Laba Rugi (TTM)
Laporan Laba Rugi Kalyani Cast-Tech Limited menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2021 03-31 |
2022 03-31 |
2023 03-31 |
2024 03-31 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|
Revenue | 112 | 495 | 633 | 945 | 1,155 | 1,273 | 1,392 |
Change (%) | 341.54 | 27.94 | 49.32 | 22.20 | 10.30 | 9.33 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 94 | 448 | 470 | 750 | 912 | 1,008 | 1,103 |
Change (%) | 377.46 | 4.95 | 59.60 | 21.63 | 10.46 | 9.47 | |
% of Revenue | 83.74 | 90.55 | 74.28 | 79.39 | 79.02 | 79.14 | 79.23 |
Gross Operating Profit | 18 | 47 | 163 | 195 | 242 | 266 | 289 |
Change (%) | 156.55 | 248.33 | 19.65 | 24.39 | 9.68 | 8.83 | |
% of Revenue | 16.26 | 9.45 | 25.72 | 20.61 | 20.98 | 20.86 | 20.77 |
SG&A | 4 | 8 | 14 | 33 | 37 | 40 | 42 |
Change (%) | 102.88 | 76.37 | 136.73 | 14.65 | 5.64 | 5.34 | |
% of Revenue | 3.45 | 1.58 | 2.18 | 3.46 | 3.25 | 3.11 | 3.00 |
R&D | |||||||
Change (%) | |||||||
% of Revenue | |||||||
OpEx | 109 | 479 | 521 | 815 | 992 | 1,096 | 1,199 |
Change (%) | 339.06 | 8.78 | 56.36 | 21.79 | 10.42 | 9.44 | |
% of Revenue | 97.42 | 96.87 | 82.37 | 86.24 | 85.96 | 86.05 | 86.13 |
Operating Income | 3 | 15 | 112 | 130 | 162 | 178 | 193 |
Change (%) | 435.40 | 620.35 | 16.47 | 24.76 | 9.53 | 8.70 | |
% of Revenue | 2.58 | 3.13 | 17.63 | 13.76 | 14.04 | 13.95 | 13.87 |
Interest Expense | -3 | -3 | -3 | -2 | -2 | -2 | -2 |
Change (%) | 13.96 | -8.72 | -40.32 | 30.37 | -9.77 | -10.83 | |
% of Revenue | -2.44 | -0.63 | -0.45 | -0.18 | -0.19 | -0.16 | -0.13 |
Net Income | 4 | 12 | 81 | 96 | 118 | 130 | 143 |
Change (%) | 231.82 | 586.17 | 19.17 | 23.45 | 10.18 | 9.24 | |
% of Revenue | 3.16 | 2.37 | 12.72 | 10.15 | 10.26 | 10.25 | 10.24 |
Source: Capital IQ