Frog Cellsat Limited - Laporan Laba Rugi (TTM)

Frog Cellsat Limited
IN ˙ NSEI
Laporan Laba Rugi (TTM)

Laporan Laba Rugi Frog Cellsat Limited menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2021
03-31
2022
03-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
09-30
2024
12-31
2025
03-31
Revenue 1,209 1,330 1,352 1,335 1,358 1,422 1,577 1,689 2,154 2,194
Change (%) 9.96 1.67 -1.22 1.69 4.73 10.91 7.10 27.51 1.85
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 795 794 690 725 755 793 904 986 1,222 1,215
Change (%) -0.15 -13.16 5.19 4.10 5.00 14.04 9.04 23.95 -0.56
% of Revenue 65.76 59.71 51.01 54.31 55.60 55.75 57.32 58.36 56.73 55.39
Gross Operating Profit 414 536 662 610 603 629 673 703 932 979
Change (%) 29.39 23.65 -7.89 -1.18 4.39 6.97 4.50 32.49 5.01
% of Revenue 34.24 40.29 48.99 45.69 44.40 44.25 42.68 41.64 43.27 44.61
SG&A 84 79 160 169 187 215 148 188 210 409
Change (%) -6.14 101.35 5.74 11.03 14.84 -30.96 26.37 12.01 94.80
% of Revenue 6.98 5.96 11.80 12.63 13.79 15.12 9.41 11.11 9.76 18.66
R&D
Change (%)
% of Revenue
OpEx 1,113 1,125 1,122 1,128 1,158 1,237 1,404 1,545 1,842 1,884
Change (%) 1.13 -0.30 0.53 2.73 6.84 13.48 10.04 19.23 2.27
% of Revenue 92.00 84.61 82.97 84.43 85.30 87.01 89.03 91.46 85.53 85.88
Operating Income 97 205 230 208 200 185 173 144 312 310
Change (%) 111.62 12.52 -9.73 -3.96 -7.49 -6.29 -16.69 116.24 -0.64
% of Revenue 8.00 15.39 17.03 15.57 14.70 12.99 10.97 8.54 14.47 14.12
Interest Expense -11 -5 -5 -3 -1 -2 -4 -5 -6 -10
Change (%) -54.33 -3.90 -40.78 -65.77 66.50 140.65 25.20 11.12 71.97
% of Revenue -0.94 -0.39 -0.37 -0.22 -0.07 -0.12 -0.26 -0.30 -0.26 -0.44
Net Income 127 147 151 142 132 121 155 156 279 236
Change (%) 15.90 2.33 -5.88 -7.09 -8.23 28.16 0.23 79.61 -15.70
% of Revenue 10.52 11.09 11.16 10.63 9.72 8.51 9.84 9.21 12.97 10.73

Source: Capital IQ

Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista