Laporan Laba Rugi (TTM)
Laporan Laba Rugi Lakshmi Finance & Industrial Corporation Limited menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 93 | 141 | 150 | 144 | 158 | 109 | 80 | 38 | 4 | 6 | 36 | 72 | 95 | 137 | 149 | 175 | 192 | 114 | 77 | 64 |
Change (%) | 50.97 | 6.77 | -4.27 | 9.53 | -30.70 | -27.13 | -52.35 | -90.22 | 59.44 | 506.89 | 99.35 | 32.44 | 44.75 | 8.34 | 18.07 | 9.29 | -40.76 | -32.25 | -16.84 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Change (%) | 0.00 | -62.44 | 0.00 | 612.75 | 0.00 | -63.81 | 0.10 | 0.00 | 0.00 | 8.13 | 0.00 | 0.00 | 0.00 | |||||||
% of Revenue | 0.31 | 0.20 | 0.07 | 0.08 | 0.49 | 0.71 | 0.35 | 0.74 | 7.53 | 4.72 | 0.84 | 0.23 | 0.19 | 0.18 | 0.30 | |||||
Gross Operating Profit | 93 | 140 | 150 | 144 | 157 | 108 | 79 | 38 | 3 | 6 | 36 | 72 | 95 | 137 | 148 | 175 | 191 | 113 | 77 | 64 |
Change (%) | 51.12 | 6.91 | -4.27 | 9.07 | -30.85 | -26.87 | -52.53 | -90.89 | 64.28 | 531.62 | 101.04 | 32.44 | 44.75 | 8.09 | 18.11 | 9.31 | -40.84 | -32.05 | -16.84 | |
% of Revenue | 99.69 | 99.80 | 99.93 | 99.92 | 99.51 | 99.29 | 99.65 | 99.26 | 92.47 | 95.28 | 99.16 | 100.00 | 100.00 | 100.00 | 99.77 | 99.81 | 99.82 | 99.70 | 100.00 | 100.00 |
SG&A | 12 | 12 | 11 | 12 | 11 | 12 | 13 | 13 | 13 | 13 | 14 | 13 | 13 | 13 | 16 | 17 | 18 | 19 | 19 | 18 |
Change (%) | 1.26 | -7.90 | 1.21 | -0.56 | 0.70 | 8.54 | 2.20 | 2.75 | 0.05 | 7.93 | -6.15 | -3.65 | 1.02 | 22.25 | 7.19 | 6.14 | 4.49 | 0.33 | -2.79 | |
% of Revenue | 13.10 | 8.79 | 7.58 | 8.01 | 7.28 | 10.57 | 15.75 | 33.77 | 354.80 | 222.65 | 39.60 | 18.64 | 13.56 | 9.46 | 10.68 | 9.70 | 9.42 | 16.61 | 24.60 | 28.75 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 10 | -5 | 10 | 11 | 11 | 11 | 17 | 51 | 12 | 13 | 19 | -20 | 10 | 17 | 21 | 22 | 23 | 24 | 24 | 24 |
Change (%) | -147.02 | -314.74 | 8.52 | -1.09 | 0.80 | 50.67 | 206.13 | -76.04 | 9.95 | 40.44 | -207.83 | -148.73 | 76.50 | 17.64 | 5.30 | 5.44 | 3.26 | 3.06 | -2.04 | |
% of Revenue | 10.85 | -3.38 | 6.80 | 7.71 | 6.96 | 10.13 | 20.93 | 134.48 | 329.50 | 227.23 | 52.58 | -28.44 | 10.47 | 12.76 | 13.86 | 12.36 | 11.92 | 20.78 | 31.61 | 37.23 |
Operating Income | 83 | 146 | 140 | 133 | 147 | 98 | 63 | -13 | -9 | -8 | 17 | 92 | 85 | 120 | 128 | 154 | 169 | 90 | 53 | 40 |
Change (%) | 75.07 | -3.75 | -5.20 | 10.41 | -33.06 | -35.89 | -120.78 | -34.91 | -11.61 | -326.18 | 440.01 | -7.68 | 41.04 | 6.98 | 20.12 | 9.84 | -46.72 | -41.51 | -23.67 | |
% of Revenue | 89.15 | 103.38 | 93.20 | 92.29 | 93.04 | 89.87 | 79.07 | -34.48 | -229.50 | -127.23 | 47.42 | 128.44 | 89.53 | 87.24 | 86.14 | 87.64 | 88.08 | 79.22 | 68.39 | 62.77 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Change (%) | -11.52 | -18.17 | 37.87 | 32.41 | 24.06 | 20.39 | -6.75 | -7.75 | -8.07 | -9.02 | -10.81 | -12.55 | -23.27 | -23.87 | 52.54 | 34.44 | 33.06 | 21.43 | -7.42 | |
% of Revenue | -0.20 | -0.11 | -0.09 | -0.13 | -0.15 | -0.27 | -0.45 | -0.89 | -8.35 | -4.82 | -0.72 | -0.32 | -0.21 | -0.11 | -0.08 | -0.10 | -0.13 | -0.28 | -0.51 | -0.57 |
Net Income | -4 | 37 | 92 | 90 | 108 | 61 | 57 | 0 | -5 | 2 | 6 | 59 | 54 | 81 | 104 | 125 | 139 | 81 | 36 | 26 |
Change (%) | -1,061.79 | 149.11 | -2.10 | 20.02 | -43.70 | -5.76 | -99.85 | -5,567.13 | -146.44 | 155.22 | 980.69 | -9.33 | 50.70 | 27.66 | 20.36 | 11.01 | -41.36 | -55.97 | -28.70 | |
% of Revenue | -4.10 | 26.11 | 60.91 | 62.29 | 68.26 | 55.46 | 71.72 | 0.22 | -125.27 | 36.48 | 15.34 | 83.17 | 56.94 | 59.28 | 69.85 | 71.21 | 72.33 | 71.60 | 46.53 | 39.89 |
Source: Capital IQ