Laporan Laba Rugi (TTM)
Laporan Laba Rugi Danieli & C. Officine Meccaniche S.p.A. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,291 | 2,213 | 2,422 | 2,631 | 2,879 | 3,127 | 3,300 | 3,472 | 3,586 | 3,719 | 3,847 | 4,074 | 4,177 | 4,281 | 4,420 | 4,325 | 4,289 | 4,253 |
Change (%) | -3.39 | 9.43 | 8.62 | 9.44 | 8.62 | 5.52 | 5.23 | 3.27 | 3.71 | 3.45 | 5.88 | 2.54 | 2.48 | 3.27 | -2.16 | -0.83 | -0.83 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,051 | 989 | 1,155 | 1,321 | 1,506 | 1,690 | 1,710 | 1,729 | 1,808 | 1,886 | 1,950 | 2,074 | 2,139 | 2,205 | 2,313 | 2,301 | 2,274 | 2,248 |
Change (%) | -5.95 | 16.83 | 14.41 | 13.96 | 12.25 | 1.15 | 1.13 | 4.55 | 4.35 | 3.36 | 6.36 | 3.16 | 3.06 | 4.93 | -0.55 | -1.15 | -1.17 | |
% of Revenue | 45.89 | 44.67 | 47.69 | 50.23 | 52.31 | 54.05 | 51.81 | 49.79 | 50.41 | 50.72 | 50.68 | 50.91 | 51.21 | 51.51 | 52.34 | 53.20 | 53.02 | 52.84 |
Gross Operating Profit | 1,240 | 1,225 | 1,267 | 1,309 | 1,373 | 1,437 | 1,590 | 1,743 | 1,778 | 1,833 | 1,898 | 2,000 | 2,038 | 2,076 | 2,107 | 2,024 | 2,015 | 2,006 |
Change (%) | -1.22 | 3.45 | 3.34 | 4.88 | 4.65 | 10.66 | 9.64 | 2.01 | 3.06 | 3.54 | 5.39 | 1.90 | 1.86 | 1.50 | -3.92 | -0.46 | -0.46 | |
% of Revenue | 54.11 | 55.33 | 52.31 | 49.77 | 47.69 | 45.95 | 48.19 | 50.21 | 49.59 | 49.28 | 49.32 | 49.09 | 48.79 | 48.49 | 47.66 | 46.80 | 46.98 | 47.16 |
SG&A | 462 | 454 | 456 | 458 | 465 | 471 | 484 | 497 | 511 | 525 | 540 | 543 | 554 | 566 | 567 | 593 | 599 | 604 |
Change (%) | -1.73 | 0.53 | 0.53 | 1.40 | 1.38 | 2.68 | 2.61 | 2.89 | 2.81 | 2.86 | 0.41 | 2.19 | 2.15 | 0.12 | 4.62 | 0.94 | 0.93 | |
% of Revenue | 20.15 | 20.50 | 18.83 | 17.43 | 16.15 | 15.07 | 14.67 | 14.30 | 14.25 | 14.12 | 14.04 | 13.32 | 13.27 | 13.23 | 12.83 | 13.72 | 13.96 | 14.21 |
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 2,170 | 2,077 | 2,278 | 2,479 | 2,729 | 2,978 | 3,115 | 3,252 | 3,352 | 3,469 | 3,574 | 3,780 | 3,881 | 3,981 | 4,143 | 4,068 | 4,024 | 3,979 |
Change (%) | -4.30 | 9.69 | 8.84 | 10.05 | 9.13 | 4.61 | 4.41 | 3.06 | 3.50 | 3.03 | 5.75 | 2.66 | 2.59 | 4.06 | -1.80 | -1.10 | -1.12 | |
% of Revenue | 94.72 | 93.83 | 94.06 | 94.25 | 94.78 | 95.22 | 94.40 | 93.66 | 93.47 | 93.28 | 92.90 | 92.79 | 92.90 | 93.01 | 93.73 | 94.07 | 93.81 | 93.54 |
Operating Income | 121 | 137 | 144 | 151 | 150 | 149 | 185 | 220 | 234 | 250 | 273 | 294 | 297 | 299 | 277 | 257 | 266 | 275 |
Change (%) | 12.96 | 5.43 | 5.15 | -0.63 | -0.63 | 23.68 | 19.14 | 6.36 | 6.77 | 9.23 | 7.58 | 0.92 | 0.91 | -7.33 | -7.52 | 3.55 | 3.43 | |
% of Revenue | 5.28 | 6.17 | 5.94 | 5.75 | 5.22 | 4.78 | 5.60 | 6.34 | 6.53 | 6.72 | 7.10 | 7.21 | 7.10 | 6.99 | 6.27 | 5.93 | 6.19 | 6.46 |
Interest Expense | -7 | -6 | -5 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -6 | -7 | -6 | -6 | -13 | -23 | -23 | -23 |
Change (%) | -12.95 | -17.37 | -21.02 | -16.32 | -19.50 | 2.34 | 2.29 | 21.83 | 17.92 | 55.68 | 1.56 | -3.82 | -3.97 | 107.05 | 86.93 | -0.00 | -0.00 | |
% of Revenue | -0.31 | -0.28 | -0.21 | -0.16 | -0.12 | -0.09 | -0.09 | -0.08 | -0.10 | -0.11 | -0.17 | -0.16 | -0.15 | -0.14 | -0.28 | -0.54 | -0.55 | -0.55 |
Net Income | 59 | 56 | 68 | 80 | 103 | 126 | 172 | 219 | 226 | 233 | 238 | 244 | 256 | 268 | 255 | 241 | 254 | 267 |
Change (%) | -5.82 | 21.64 | 17.79 | 28.39 | 22.11 | 36.98 | 27.00 | 3.30 | 3.19 | 2.25 | 2.20 | 5.07 | 4.82 | -5.13 | -5.40 | 5.46 | 5.18 | |
% of Revenue | 2.59 | 2.53 | 2.81 | 3.05 | 3.58 | 4.02 | 5.22 | 6.30 | 6.30 | 6.27 | 6.20 | 5.98 | 6.13 | 6.27 | 5.76 | 5.57 | 5.92 | 6.28 |
Source: Capital IQ